| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,390 | 3,293 | 0 | 1,097 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Unrelated Business Income | 2020-01 | Purchase | 2022-06 | 29 | Cost | 29 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dodge & Cox Inc | ||
| Doubleline Total Return Bond | ||
| Vanguard Whitehall Fds Emerging Mkt | ||
| Lord Abbett Ultra Short Bond Fund | 99,490 | 98,736 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Div Appr Index | ||
| Vanguard Idx Fund | ||
| 2021 Dividends received in 2022 | 309 | 309 |
| Flexshares Tr Morningstar Glbl | ||
| Ishares S&P 500 | ||
| Ishares Trust MSCI EMG MKTS ETF | 41,015 | 30,320 |
| Ishares MSCI EAFE ETF | 36,216 | 32,820 |
| Vanguard Small-Cap Index Fd | 167,469 | 147,199 |
| Delaware IVY Emerg Markets | ||
| JPMorgan Small Cap | ||
| MFS New Discovery Fd | ||
| Virtus Vontobel Emerg MKTS | ||
| Invesco S&P 500 Equal Weight | 91,785 | 84,750 |
| Ishares Russell 1000 Value | 251,193 | 227,475 |
| Ishares S&P Global Energy | 45,635 | 46,788 |
| Ishares S&P GSSI Natural Res | 42,602 | 40,660 |
| Vanguard High DVD Yield | 113,116 | 108,210 |
| Vanguard Total STK MKT | 18,593 | 52,577 |
| SPDR S P Metals Mining | 65,085 | 49,810 |
| Ishares S&P GLBL Health Care | 42,495 | 42,440 |
| SPDR S&P Global Natural Resources | 45,686 | 39,914 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Northgate Private Equity Partners | AT COST | 7,569 | 7,569 |
| Northgate IV-B | AT COST | 29,569 | 29,569 |
| Permanent Portfolio Fund | FMV | 75,000 | 69,036 |
| The Merger Fund CL Instl | FMV | 35,000 | 33,573 |
| Credit Suisse Commodity | FMV | 115,000 | 90,197 |
| SPDR Gold Trust | FMV | 62,735 | 59,374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Board Expenses | 2,406 | 1,203 | 1,203 | |
| Dues | 1,161 | 581 | 580 | |
| License & Permits | 10 | 5 | 5 | |
| Misc. Investment expenses | 58 | 58 | ||
| Nondeductible Expenses from K-1 | 3 | |||
| Portfolio Deductions from K-1 | 1,221 | 1,221 | ||
| Postage | 18 | 9 | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 5,021 | ||
| Ordinary Income from K-1 | 1,505 | ||
| Other Exempt Income | 53 | ||
| Other Loss from K-1 | -108 | ||
| Other Portfolio from K-1 | -5 | -5 | |
| Rental from K-1 | -9 | ||
| Sec. 1231 Gain from K-1 | 675 | ||
| State Tax Refund | 1,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 4,152 | 4,152 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 10,021 | |||
| Foreign Taxes | 582 | 582 | ||
| State Taxes | 1,472 |