| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT, COMPILATION, TAX COMPLIANCE SERVICES | 59,948 | 13,887 | 44,961 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH K-1 CAPITAL GAIN UBTI | PURCHASED | 2,528 | COST | 0 | 2,528 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOUTHPARK LAND, BUILDINGS, AND IMPROVEMENTS | 6,583,710 | 1,383,903 | 5,199,807 | 5,412,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK MULTI-ASSET INCOME PORTFOLIO FD INST CL | FMV | 11,816,558 | 11,816,558 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORT FUND INSLT CLASS | FMV | 13,231,102 | 13,231,102 |
| COHEN & STEERS INSTITUTIONAL REALTY SHARES | FMV | 7,151,221 | 7,151,221 |
| DOUBLELINE TOTAL RETURN BOND FUND CLASS I | FMV | 12,521,144 | 12,521,144 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND ADMIRAL SHARES | FMV | 17,128,586 | 17,128,586 |
| VANGUARD EQUITY INCOME FUND ADMIRAL SHARES | FMV | 17,761,088 | 17,761,088 |
| VANGUARD INSTITUTIONAL INDEX FUND | FMV | 54,386,528 | 54,386,528 |
| VANGUARD MID-CAP INDEX FUND ADMIRAL SHARES | FMV | 20,070,828 | 20,070,828 |
| AZALEA FUND III | FMV | 375,750 | 375,750 |
| RESERVOIR CAPITAL INVESTMENT PARTNERS, L.P. | FMV | 2,745,564 | 2,745,564 |
| FIDELITY ADVISOR STOCK SELECTOR SMALL CAP FUND CLASS Z | FMV | 14,540,800 | 14,540,800 |
| FIRST TRUST CYBERSECURITY | FMV | 2,204,960 | 2,204,960 |
| GLOBAL X LITHIUM | FMV | 531,182 | 531,182 |
| ISHARES GLBL CLN ENERGY | FMV | 1,290,905 | 1,290,905 |
| FT CLEAN EDGE SMART GRID | FMV | 1,352,980 | 1,352,980 |
| FT NYSE ARCA BIOTECH | FMV | 1,204,834 | 1,204,834 |
| ARK GENOMIC REVOLUTION | FMV | 624,617 | 624,617 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & OFFICE EQUIPMENT | 68,653 | 65,010 | 3,643 | 3,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 55,780 | 0 | 55,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MEMBERSHIP CERTIFICATE | 7,000 | 7,000 | 7,000 |
| NET INVESTMENT IN CHARITABLE DIRECT FINANCING LEASE | 5,523,000 | 4,929,000 | 4,929,000 |
| LAND AND OTHER ASSETS HELD FOR CHARITABLE PURPOSE | 18,399,790 | 19,276,837 | 19,276,837 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 38,139,775 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 8,210 | 2,053 | 6,158 | |
| INSURANCE | 17,244 | 4,311 | 12,933 | |
| OFFICE SUPPLIES | 1,697 | 424 | 1,273 | |
| TELEPHONE | 1,157 | 289 | 868 | |
| MISCELLANEOUS | 4,419 | 1,105 | 3,314 | |
| PUBLIC RELATIONS | 302 | 76 | 227 | |
| PASSTHROUGH K-1 EXPENSES | 0 | 30,831 | 0 | |
| SOUTHPARK SHOPPING CENTER - OTHER RENTAL EXPENSES | 231,295 | 231,295 | 0 | |
| YOUNG PROPERTY - OTHER RENTAL EXPENSES | 2,999 | 2,999 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 63,502 | 63,502 | 63,502 |
| PASSTHROUGH K-1 INCOME | 206,409 | 170,072 | 206,409 |
| K-1 INCOME NOT ON BOOKS | -206,409 | -206,409 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX BENEFIT | 535,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 1,049,000 | 510,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 149,485 | 149,485 | 0 | |
| CONSULTING FEES | 365,804 | 0 | 325,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 150,750 | 0 | 0 |