| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 123,463 | 13,000 | 95,663 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2020-06-01 | 37,478 | 11,244 | SL | 10.000000000000 | 7,496 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEACOAST NATIONAL BANK | 76,268,304 | 76,268,304 |
| C/S - THE BANK OF NEVIS | 2,420,374 | 2,420,374 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| N/R - AXIOM ACQUISITION VENTURES IV, LLC | AT COST | 865,613 | 865,613 |
| N/R - ARBED MUESCHKE LP | AT COST | 5,000,000 | 5,000,000 |
| ALEXANDER CAPITAL VENTURE | AT COST | 1,000,000 | 1,000,000 |
| GENERAL SPORTS BASEBALL HOLDINGS, LLC | AT COST | 500,000 | 500,000 |
| GF GROWTH PARTNERS, LLC | AT COST | 1,383,346 | 1,383,346 |
| GF NEW OPPORTUNITIES II, LLC | AT COST | 485,611 | 485,611 |
| GF NEW OPS II REINVEST, LLC | AT COST | 867,425 | 867,425 |
| GF Q1, LLC | AT COST | 858,259 | 858,259 |
| GF VENTURES I, LLC | AT COST | 1,000,000 | 1,000,000 |
| MILL GREEN OPPORTUNITY FUND VI, LLC | AT COST | 3,064,031 | 3,064,031 |
| POG KOSMOS FISHERS, LP | AT COST | 1,592,500 | 1,592,500 |
| SI HOMES INCOME FUND, LP | AT COST | 1,000,000 | 1,000,000 |
| STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | AT COST | 1,839,268 | 1,839,268 |
| WALTON STREET REAL ESTATE DEBT FUND LP | AT COST | 535,929 | 535,929 |
| C/S - FREEHOLD PROPERTIES, INC. | AT COST | 6,000,000 | 6,000,000 |
| C/S - TEXAS TRADITIONS BANK | AT COST | 1,200,000 | 1,200,000 |
| C/S - META MATERIALS INC | AT COST | 81,438 | 81,438 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 37,478 | 18,740 | 18,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 59,551 | 0 | 59,551 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 62,000 | 62,000 | 62,000 |
| INTEREST RECEIVABLE | 253,648 | 94,188 | 94,188 |
| OPERATING LEASE RIGHT-OF-USE ASSET, NET | 0 | 347,681 | 347,681 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 9,998,753 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 7,008 | 0 | 7,008 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: ALEXANDER CAPITAL VENTURE | 0 | ||
| FROM K-1: GENERAL SPORTS BASEBALL HOLDINGS | 0 | ||
| FROM K-1: GF DBI LLC | 11,388 | ||
| FROM K-1: GF DBI II LLC | -337 | ||
| FROM K-1: GF DBI III LLC | -1,446 | ||
| FROM K-1: GF DBI-PNC LLC | -361 | ||
| FROM K-1: GF GROWTH PARTNERS | -818,682 | ||
| FROM K-1: GF NEW OPPORTUNITIES II | -119,318 | ||
| FROM K-1: GF NEW OPS II REINVEST LLC | -1,619 | ||
| FROM K-1: GF Q1 LLC | 8,122 | ||
| FROM K-1: GF VENTURES I LLC | -4,288 | ||
| FROM K-1: GRIES INVESTMENT FUND I | -52 | ||
| FROM K-1: MILL GREEN OPPORTUNITY FUND VI LLC | -74,179 | ||
| FROM K-1: POG KOSMOS FISHERS LP | 18,817 | ||
| FROM K-1: SI HOMES INCOME FUND LP | 241,771 | ||
| FROM K-1: STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | 0 | ||
| FROM K-1: WALTON STREET REAL ESTATE DEBT FUND LP | 23,590 | ||
| FROM K-1: GENERAL SPORTS BASEBALL HOLDINGS | 0 | ||
| FROM K-1: GF DBI LLC | 0 | ||
| FROM K-1: GF DBI II LLC | 0 | ||
| FROM K-1: GF DBI III LLC | 0 | ||
| FROM K-1: GF DBI-PNC LLC | 0 | ||
| FROM K-1: GF GROWTH PARTNERS | 0 | ||
| FROM K-1: GF NEW OPPORTUNITIES II | 0 | ||
| FROM K-1: GF NEW OPS II REINVEST LLC | 0 | ||
| FROM K-1: GF PROPERTIES LM | 0 | ||
| FROM K-1: GF Q1 LLC | 0 | ||
| FROM K-1: GF VENTURES I LLC | 0 | ||
| FROM K-1: MILL GREEN OPPORTUNITY FUND VI LLC | 0 | ||
| FROM K-1: SI HOMES INCOME FUND LP | 0 | ||
| FROM K-1: STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 205,000 | 137,000 |
| OPERATING LEASE LIABILITY | 0 | 351,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECURITY | 563 | 0 | 563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 217,959 | 0 | 0 | |
| PAYROLL TAXES | 30,300 | 0 | 30,300 | |
| FOREIGN TAXES PAID | 12,146 | 12,146 | 0 | |
| STATE INCOME TAX EXPENSE | 167,228 | 0 | 0 |