| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| part I line 6A (990-PF) | Part I line 6a (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $265,510 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $(591) TOTAL PART I, LINE 6A: $264,919 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $1,442,217 BOOK BASIS: $1,209,257 NET GAIN/(LOSS): $232,960 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $32,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BRTHRS HLDGS - 0.000% - | ||
| MARSHFIELD CLINIC HLTH SYS INC | 15,085 | 12,395 |
| OCCIDENTAL COLLEGE - 3.015% - | 30,010 | 22,359 |
| PREMIER HEALTH PARTNERS SER 20 | 31,251 | 26,391 |
| TEMECULA CALIF REDEV AGY REF B | 9,783 | 9,474 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 2,592 | 1,559 |
| ACCENTURE PLC | 2,669 | 2,668 |
| ADOBE SYSTEMS, INC | 6,482 | 4,375 |
| AGNICO EAGLE MINES LTD | 62,544 | 60,776 |
| ALPHABET INC CL A | 8,647 | 7,235 |
| AMAZON COM | 6,761 | 3,696 |
| AMERICAN TOWER REIT INC | 6,430 | 5,297 |
| AMGEN INC | 19,835 | 21,274 |
| ANALOG DEVICES INC | 2,897 | 3,117 |
| APPLE INC | 3,043 | 3,118 |
| ATLASSIAN CORP CL A | 2,600 | 1,802 |
| AUTODESK, INC | 4,436 | 2,990 |
| BARRICK GOLD CORPORATION | 41,336 | 39,136 |
| BAXTER INTERNATIONAL INC | 10,213 | 9,226 |
| BECTON DICKINSON & CO | 2,351 | 2,543 |
| BERKSHIRE HATHAWAY INC. CLASS | 155,066 | 189,665 |
| BIO RAD LABS INC CL A | 4,346 | 2,943 |
| BIOGEN INC | 1,974 | 1,938 |
| BLOCK INC | 4,271 | 1,634 |
| C H ROBINSON WORLDWIDE INC | 3,304 | 3,021 |
| CADENCE DESIGN SYSTEMS INC | 2,952 | 3,855 |
| CHIPOTLE MEX GRILL | 2,722 | 2,775 |
| CISCO SYSTEMS INC | 32,595 | 36,778 |
| CITIGROUP INC | 99,847 | 84,671 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 2,911 | 2,288 |
| COLGATE-PALMOLIVE COMPANY | 21,405 | 20,643 |
| COMCAST CORP | 39,336 | 34,620 |
| CONAGRA FOODS INC | 21,075 | 21,749 |
| CORTEVA INC | 31,192 | 39,324 |
| CVS CAREMARK CORP | 28,107 | 29,914 |
| DANAHER CORP | 5,560 | 5,308 |
| DOLLAR GENERAL CORP | 22,109 | 25,856 |
| DOMINION ENERGY INC | 36,549 | 31,702 |
| DOUBLELINE CORE FIXED INCOME I | 176,664 | 149,155 |
| DOUBLELINE TOTAL RETURN BOND | 602,914 | 494,829 |
| DU PONT DE NEMOURS | 64,734 | 56,757 |
| DYNATRACE | 3,867 | 2,949 |
| ECOLAB INC | 2,896 | 2,038 |
| EDWARDS LIFESCIENCES | 3,991 | 3,059 |
| ENPHASE ENERGY ORD SHS | 1,123 | 1,855 |
| EQUITY COMMONWEALTH | 45,823 | 39,752 |
| FAIRFAX FINL HLDGS LTD | 78,922 | 122,389 |
| FEDEX CORPORATION | 88,576 | 72,571 |
| FIRST EAGLE GLOBAL FUND CLASS | 659,643 | 681,941 |
| FORTIVE CORPORATION | 3,133 | 2,827 |
| GEN DYNAMICS CP | 2,091 | 2,729 |
| GENERAL MOTORS | 94,315 | 90,391 |
| GLOBAL PAYMENTS INC | 33,852 | 17,977 |
| GQG PARTNERS EMERGING MARKETS | 509,815 | 471,065 |
| GRAINGER W W INC | 21,588 | 26,144 |
| GRIFFIN INSTITUTIONAL ACCESS R | 398,139 | 422,518 |
| GROUPE DANONE ADS | 75,793 | 63,272 |
| HOME DEPOT INC | 5,888 | 6,633 |
| IDEXX CORP | 4,432 | 3,264 |
| INGREDION INC | 30,365 | 38,584 |
| INT'L FLAVORS & FRAGRANCES INC | 3,629 | 2,726 |
| INTUIT | 5,148 | 3,892 |
| JOHNSON & JOHNSON | 83,618 | 116,589 |
| JONES LANG LASALLE | 9,066 | 10,040 |
| JP MORGAN CHASE | 70,346 | 87,567 |
| LENNAR CORP | 83,290 | 96,021 |
| LIBERTY GLOBAL PLC - SERIES C | 115,064 | 90,039 |
| LIBERTY LATIN AMERICA (FORMERL | 5,946 | 1,733 |
| LOEWS CORP | 54,039 | 60,197 |
| LORD ABBETT HIGH YIELD FD CL I | 424,170 | 414,129 |
| LOWES COMPANIES INC | 23,477 | 24,108 |
| LUMEN TECHNOLOGIES INC | 73,468 | 29,916 |
| MAGNA INTERNATIONAL INC | 79,938 | 91,405 |
| MARSH AND MCLENNAN COMPANIES I | 20,304 | 24,326 |
| MARVELL TECHNOLOGY, INC | 3,927 | 3,000 |
| MEDTRONIC PLC | 69,670 | 49,741 |
| MERCK & CO INC | 41,124 | 57,472 |
| MICROCHIP TECHNOLOGY INC | 28,119 | 27,538 |
| MICROSOFT CORP | 67,677 | 78,661 |
| MONDELEZ INTERNATIONAL INC | 22,274 | 24,727 |
| MONOLITHIC POWER SYSTEMS, INC | 2,973 | 3,182 |
| MSCI INC | 3,293 | 3,256 |
| NIKE INC-CL B | 24,780 | 25,274 |
| NOVO NORDISK A S | 2,502 | 3,790 |
| NVIDIA CORP | 4,282 | 3,800 |
| ORACLE CORP | 5,091 | 5,231 |
| PEPSICO INC | 1,184 | 1,445 |
| PERRIGO CO PLC | 20,415 | 16,227 |
| PIONEER ILS INTERVAL FUND | 375,394 | 357,498 |
| POWER CORPORATION OF CANADA | 60,944 | 73,649 |
| PROCTER GAMBLE CO | 1,778 | 1,970 |
| QUEST DIAGNOSTICS | 14,333 | 17,052 |
| RAYTHEON TECHNOLOGIES CORP | 3,567 | 4,138 |
| RECKITT BENCKISER GROUP | 2,799 | 2,254 |
| ROCHE HOLDING LTD ADR | 2,996 | 2,701 |
| ROSS STORES, INC | 22,782 | 23,446 |
| SERVICE NOW | 3,851 | 3,106 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 133,767 | 133,821 |
| SPROTT PHYSICAL GOLD TRUST | 242,361 | 297,848 |
| STARBUCKS CORP COM | 17,905 | 21,824 |
| STATE STREET CORPORATION | 25,608 | 23,426 |
| STONE RIDGE REINSURANCE RISK P | 2,430 | 2,074 |
| SYSCO CORP | 29,381 | 27,675 |
| THE BLACKSTONE GROUP INC CL A | 3,193 | 1,929 |
| THE COCA-COLA CO | 19,991 | 23,281 |
| THE JM SMUCKER COMPANY | 22,931 | 27,414 |
| THERMO FISHER SCIENTIFIC INC | 26,114 | 29,187 |
| THOR INDS INC | 33,176 | 31,706 |
| TJX COMPANIES INC | 9,329 | 16,477 |
| TRAVELERS COMPANIES INC | 24,340 | 39,373 |
| UNILEVER PLC AMER | 64,195 | 57,651 |
| UNITED PARCEL SERVICE | 27,249 | 24,164 |
| UNITEDHEALTH GROUP INC | 22,510 | 27,039 |
| US BANCORP | 31,891 | 22,590 |
| VERISK ANALYTICS, INC | 4,454 | 4,234 |
| VERIZON COMMUNICATIONS | 45,195 | 34,357 |
| VISA INC | 8,052 | 8,103 |
| VODAFONE GROUP PLC | 148,075 | 62,906 |
| WAL-MART STORES INC | 2,372 | 2,410 |
| WALT DISNEY HOLDINGS CO | 22,983 | 21,025 |
| WEST PHARMA SVCS INC | 2,778 | 1,883 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BGV IV, LP | 122,789 | 159,896 | |
| BGV OPPORTUNITY FUND, L.P | 188,447 | 246,863 | |
| PARTNERS GROUP PRIVATE EQUITY | 440,025 | 566,443 | |
| REDWOOD-KAIROS REAL ESTATE VAL | 135,303 | 311,571 | |
| REDWOOD-KAIROS REAL ESTATE VAL | 238,937 | 349,989 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 47,030 | 47,030 | ||
| Bank Charges | 1,154 | 1,154 | ||
| K-1 Exp BGV IV, LP | 5,465 | 5,465 | ||
| K-1 Exp BGV OPPORTUNITY FUND, | 4,595 | 4,595 | ||
| K-1 Exp REDWOOD-KAIROS REAL ES | 275 | 42 | ||
| K-1 Exp REDWOOD-KAIROS REAL ES | 1 | |||
| State or Local Filing Fees | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BGV IV, LP | 106 | 106 | |
| K-1 Inc/Loss BGV OPPORTUNITY FUND, L.P | 2,720 | 2,720 | |
| K-1 Inc/Loss REDWOOD-KAIROS REAL ESTATE VALUE FUN | -22,091 | -3,513 | |
| K-1 Inc/Loss REDWOOD-KAIROS REAL ESTATE VALUE FUN | -109,350 | -3,060 | |
| Class Action Lawsuit Proceeds | 48 | 48 | |
| Federal Tax Refund | 2,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 51,502 | 51,502 | ||
| ADVERTISING SERVICES - DCA | 135,000 | 135,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 3,700 | |||
| 990-PF Extension for 2021 | 7,100 | |||
| Foreign Tax Paid | 3,813 | 3,813 |