| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,000 | 10,500 | 10,500 |
| Category | Amount |
|---|---|
| UNITUS SEED FUND II, LP 220 2ND AVE SOUTH #201 SEATTLE, WA 98104 | 16,751 |
| 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-01-01 | 76,582 | 76,582 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2007-03-15 | 7,456 | 7,456 | 200DB | 7.000000000000 | 0 | 0 | ||
| FLOORING | 2007-04-01 | 5,369 | 5,369 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2016-04-03 | 3,233 | 3,233 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2016-12-11 | 3,404 | 3,404 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP (CHERYL) | 2018-06-08 | 4,363 | 3,128 | SL | 5.000000000000 | 873 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB-METROPOLITAN WEST TOTAL | 2,657,202 | 2,149,059 |
| SCHWAB-VANGUARD TOTAL BOND MKT | 1,020,820 | 875,227 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB EQUITIES | 10,952,512 | 10,797,975 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIN CAPITAL REAL ESTATE FUND I-B | AT COST | 225,813 | 398,328 |
| CLARION LION PROPERTIES FUND | AT COST | 99,448 | 3,305,261 |
| HGGC FUND II-A | AT COST | 203,484 | 464,787 |
| HGGC FUND III-A | AT COST | 171,563 | 614,968 |
| HUNTSMAN GAY CAPITAL PARTNERS | AT COST | 30,335 | 26,506 |
| INVESCO CORE REAL ESTATE FUND | AT COST | 999,105 | 3,352,028 |
| LEGACY VENTURE IV, LLC | AT COST | 103,858 | 160,956 |
| Q-BLK STRATEGIC PTRS, INC. | AT COST | 2,338,933 | 8,102,809 |
| SPECIAL OPP FUND III | AT COST | 4,682 | 35,345 |
| SPECIAL OPP FUND IV | AT COST | 26,622 | 69,644 |
| SPECIAL OPP FUND V | AT COST | 183,300 | 352,535 |
| SPECIAL OPP FUND VI | AT COST | 382,790 | 575,370 |
| SPECIAL OPPORTUNITIES FD ASIA | AT COST | 123,369 | 263,646 |
| UNITUS ELEVAR EQUITY FUND II LP | AT COST | 82,720 | 230,006 |
| UNIVERSA BSPP XLIII LP | AT COST | 104,338 | 94,552 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 76,582 | 76,582 | 0 | |
| OFFICE FURNITURE | 7,456 | 7,456 | 0 | |
| FLOORING | 5,369 | 5,369 | 0 | |
| COMPUTER | 3,233 | 3,233 | 0 | |
| COMPUTER | 3,404 | 3,404 | 0 | |
| LAPTOP (CHERYL) | 4,363 | 4,001 | 362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,261 | 0 | 6,261 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNITUS CAPITAL MAURITIUS | 100,000 | 118,040 | 118,040 |
| UNITUS SEED FUND LP | 332,557 | 312,155 | 1,658,570 |
| UNITUS SEED FUND II LP | 193,512 | 199,442 | 463,081 |
| LIVELIHOOD IMPACT FD FEEDER LP | 634,272 | 651,272 | 324,950 |
| PATAMAR FUND II LP | 231,135 | 260,094 | 307,461 |
| GENERAL RESONANCE | -25,911 | -25,911 | 1,500,000 |
| UNITUS SEED FUND GP, LLC | 0 | 0 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND DELIVERY | 570 | 11 | 559 | |
| LICENSES AND PERMITS | 351 | 0 | 351 | |
| COMPUTER AND WEB EXPENSE | 6,870 | 137 | 6,733 | |
| OFFICE SUPPLIES | 1,659 | 33 | 1,626 | |
| DUES & SUBSCRIPTIONS | 1,488 | 0 | 1,488 | |
| INSURANCE | 5,890 | 118 | 5,772 | |
| PASS-THROUGH DED-NON UBTI | 136,864 | 136,864 | 0 | |
| PAYROLL ADMIN | 2,475 | 0 | 2,475 | |
| PASS-THROUGH MISC NON DED | 3 | 0 | 3 | |
| MISCELLANEOUS | 51,346 | 0 | 51,346 | |
| MEALS | 12,957 | 0 | 12,957 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH ORDINARY INCOME-NON UBTI | -252,016 | -252,016 | -252,016 |
| PASS-THROUGH INCOME-NET UBTI | 78 | 78 | |
| OTHER INCOME | 71,356 | 71,356 | 71,356 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS AND TAX EXEMPT INCOME | 1,988 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,858 | 916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 168,663 | 168,663 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB FOREIGN TAXES | 12,753 | 12,753 | 0 | |
| PASS-THROUGH FOREIGN TAXES | 2,744 | 2,744 | 0 | |
| PAYROLL TAXES | 13,981 | 0 | 13,981 | |
| FEDERAL TAXES PAID | 93,000 | 0 | 0 |