| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,164 | 2,082 | 2,082 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
S M SEHGAL FOUNDATION - SEE STATEMENT 15 FOR ADDITIONAL DETAILS |
PLOT 34 SECTOR 44 GURGAON 122022 IN |
2022-12-31 | 735,000 | SEE STATEMENT 15 FOR ADDITIONAL DETAILS | NONE | SEHGAL FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE, THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| EXPENDITURE RESPONSIBILITY STATEMENT | FORM 990PF PART VII-B LINE 5C | PURSUANT TO IRC REGULATION 53.4945-5(D)(2), THE SEHGAL FOUNDATION PROVIDES THE FOLLOWING INFORMATION: (I) GRANTEE: S M SEHGAL FOUNDATION PLOT NO 34, SECTOR 44 GURGAON, INDIA 122022 GRANTEE'S FYE ENDS MARCH 31 AND ANNUAL REPORTS FOR ALL PROJECTS ARE ISSUED AS OF THIS FYE. GRANT DATED 5/31/2018 - TARUNI DIGITAL LITERACY PROJECT (II) GRANT AMOUNT: A PROJECT GRANT IN THE AMOUNT OF INR 19,500,400 WAS APPROVED ON 5/31/18 AND THE INITIAL INSTALLMENT OF INR 8,956,000 (USD $135,188) WAS REMITTED ON 6/4/2018, AN INSTALLMENT OF INR 5,094,000 (USD $73,635) WAS REMITTED ON 5/21/2019 AND A FINAL INSTALLMENT OF INR 5,094,000 (USD $68,288) WAS REMITTED ON 7/29/2020. (III) GRANT PURPOSE: THE PROJECT GRANT WAS IN SUPPORT OF PROVIDING DIGITAL LITERACY AND LIFE SKILLS EDUCATION TO 3,600 ADOLESCENT GIRLS ACROSS THE STATES OF HARYANA, RAJASTHAN, TELANGANA, AND ANDHRA PRADESH IN INDIA. (IV) AND (IV) REPORTS: PRIOR REPORTS FOR THIS PROJECT INDICATE THAT INR 14,490,490 HAD BEEN SPENT AS OF 3/31/2022 AND AN ADDITIONAL INR 2,842,841 WAS SPENT DURING THE 3/31/2023 FYE. THE REMAINING FUNDS WILL BE SPENT ON THE GRANT PROJECT AND THE GRANTEE WILL CONTINUE TO REPORT ON THE PROJECT UNTIL THE FUNDS ARE EXPENDED. GRANT DATED 3/8/2018 - COLD STORAGE PROJECT (II) GRANT AMOUNT AND (III) GRANT PURPOSE: AS DETAILED IN THE 2021 EXPENDITURE RESPONSIBILITY STATEMENT, THE PLANNED USE OF THE BUILDING OUTLINED IN THE ORIGINAL GRANT CHANGED AND THE GRANTEE PLANNED TO DIVEST OF THE PORTION OF THE BUILDING NO LONGER NEEDED FOR THE INTENDED CHARITABLE USE. UNDER THE TERMS OF THE GRANT AGREEMENT, THE PORTION OF THE TOTAL GRANT (INR 99,434,388) PLUS INTEREST EARNED (INR 5,478,867) THAT IS NO LONGER USED FOR THE CHARITABLE PURPOSE OUTLINED IN THE ORIGINAL GRANT PROPOSAL IS SUBJECT TO REPAYMENT TO THE GRANTOR. GRANTOR AND GRANTEE AGREED TO APPLY THE AMOUNT, INR 71,670,597 TO THE PROGRAM GRANT THAT WAS APPROVED FOR THE GRANTEE'S 3/31/2023 FYE. THE PORTION OF THE BUILDING RETAINED BY THE GRANTEE IS CURRENTLY USED TO FURTHER ITS CHARITABLE PROGRAMS IN RURAL COMMUNITIES IN SOUTHERN INDIA TO INCREASE AGRICULTURAL PRODUCTIVITY, MANAGE WATER RESOURCES, STRENTHEN GRASSROOTS DEMOCRACY, AND FACILITATE CITIZEN PARTICIPATION THROUGH GOOD RURAL GOVERNANCE. (IV) AND (IV) REPORTS: THE GRANTEE'S PROJECT REPORT FOR THE FYE 3/31/2023 INDICATES THAT THE GRANTEE CONTINUES TO USE THE PROPERTY FOR THE CHARITABLE USE OUTLINED ABOVE. GRANT DATED 5/17/2019 - MAY 2019 TRANSFORM LIVES PROJECT (II) GRANT AMOUNT: A PROJECT GRANT IN THE AMOUNT OF INR 37,450,000 WAS APPROVED ON 5/17/2019 AND THE INITIAL INSTALLMENT OF INR 18,725,000 WAS REMITTED ON 5/21/2019 (USD $270,675). THE FINAL INSTALLMENT OF INR 18,725,000 WAS REMITTED ON 7/29/2019 (USD $273,364). (III) GRANT PURPOSE: THE PROJECT GRANT WAS IN SUPPORT OF RENOVATING TWELVE GOVERNMENT SCHOOLS IN THE STATES OF RAJASTHAN, TELANGANA, ANDHRA PRADESH & HARYANA IN INDIA. THIS INCLUDES INSTALLING RAINWATER HARVESTING SYSTEMS TO PROVIDE POTABLE DRINKING WATER AND PROVIDING DIGITAL LITERACY TRAINING AND LIFE SKILLS EDUCATION TO THE SCHOOLCHILDREN. (IV) AND (IV) REPORTS: THE GRANTEE PROVIDED COMBINED REPORTS FOR THE SCHOOLS COVERED UNDER BOTH THE MAY 2019 AND DECEMBER 2019 SCHOOL PROJECT GRANTS. AS OF THE 3/31/2022 GRANT EXPENSES OF INR 58,467,662 HAD BEEN EXPENDED AND THE REMAINING PROJECT FUNDS WERE EXPENDED DURING FYE 3/31/2023. GRANT DATED 12/12/2019 - DECEMBER 2019 TRANSFORM LIVES PROJECT (II) GRANT AMOUNT: A PROJECT GRANT IN THE AMOUNT OF INR 19,600,209 WAS APPROVED ON 12/12/2019 AND THE FUNDS REMITTED ON 12/17/2019 (USD $280,000). (III) GRANT PURPOSE: THE PROJECT GRANT WAS IN SUPPORT OF RENOVATING SIX GOVERNMENT SCHOOLS IN THE STATES OF RAJASTHAN, TELANGANA, & HARYANA IN INDIA. THIS INCLUDES INSTALLING RAINWATER HARVESTING SYSTEMS TO PROVIDE POTABLE DRINKING WATER AND PROVIDING DIGITAL LITERACY TRAINING AND LIFE SKILLS EDUCATION TO THE SCHOOLCHILDREN. (IV) AND (IV) REPORTS: THE GRANTEE PROVIDED COMBINED REPORTS FOR THE SCHOOLS COVERED UNDER BOTH THE MAY 2019 AND DECEMBER 2019 SCHOOL PROJECT GRANTS. AS OF THE 3/31/2022 GRANT EXPENSES OF INR 58,467,662 HAD BEEN EXPENDED AND THE REMAINING PROJECT FUNDS WERE EXPENDED DURING FYE 3/31/2023. GRANT DATED 9/21/2020 - IDRF JOINT TRANSFORM LIVES PROJECT (II) GRANT AMOUNT: A PROJECT GRANT IN THE AMOUNT OF INR 1,367,520 WAS APPROVED ON 9/21/2020 AND THE FUNDS REMITTED ON 9/23/2020 (USD $18,575). (III) GRANT PURPOSE: THE PROJECT GRANT WAS IN SUPPORT OF RENOVATING ONE GOVERNMENT SCHOOL IN THE STATE OF MAHARASHTRA IN INDIA. THIS INCLUDES INSTALLING RAINWATER HARVESTING SYSTEMS TO PROVIDE POTABLE DRINKING WATER AND PROVIDING THE CHILDREN WITH DIGITAL LITERACY TRAINING AND LIFE SKILLS EDUCATION. (IV) AND (IV) REPORTS: PRIOR REPORTS FOR THIS PROJECT INDICATE THAT INR 1,272,378 HAD BEEN SPENT AS OF 3/31/2022 AND THE REMAINING PROJECT FUNDS WERE EXPENDED DURING FYE 3/31/2023. GRANT DATED 9/21/2020 - 2020/2021 TRANSFORM LIVES PROJECT (II) GRANT AMOUNT: A PROJECT GRANT IN THE AMOUNT OF INR 42,920,033 WAS APPROVED ON 9/21/2020. THE INITIAL INSTALLMENT OF INR 30,000,000 WAS REMITTED ON 9/23/2020 (USD $407,500) AND THE FINAL INSTALLMENT OF INR 12,920,033 WAS REMITTED ON 5/3/2021 (USD $174,357). (III) GRANT PURPOSE: THE PROJECT GRANT WAS IN SUPPORT OF RENOVATING TWELVE GOVERNMENT SCHOOLS IN THE STATES OF RAJASTHAN, TELANGANA, MAHARASHTRA & HARYANA IN INDIA. THIS INCLUDES INSTALLING RAINWATER HARVESTING SYSTEMS TO PROVIDE POTABLE DRINKING WATER AND PROVIDING THE CHILDREN WITH DIGITAL LITERACY TRAINING AND LIFE SKILLS EDUCATION. (IV) AND (IV) REPORTS: PRIOR REPORTS FOR THIS PROJECT INDICATE THAT INR 42,561,745 HAD BEEN SPENT AS OF 3/31/2022 AND THE REMAINING PROJECT FUNDS WERE EXPENDED DURING FYE 3/31/2023. GRANT DATED 7/6/2021 - BOLSTERING FARMER PRODUCERS ORANIZATIONS (II) GRANT AMOUNT: A PROJECT GRANT IN THE AMOUNT OF USD $94,000 WAS APPROVED ON 7/6/2021 AND THE FUNDS REMITTED ON 8/30/2021 (INR 6,844,140). (III) GRANT PURPOSE: THIS GRANT IS IN SUPPORT OF A LARGER PROJECT TO STRENGTHEN AND ENHANCE 10 FPO'S (FARMER PRODUCER ORGANIZATIONS) ACROSS UTTAR PRADESH AND KARNATAKA. THE FOCUS WILL BE ON BETTER GOVERNANCE AND THE EMPOWERMENT OF WOMEN FARMERS. (IV) AND (IV) REPORTS: PRIOR REPORTS FOR THIS PROJECT INDICATE THAT INR 305,130 HAD BEEN SPENT AS OF 3/31/2022 AND AN AND AN ADDITIONAL INR 3,652,265 WAS SPENT DURING THE 3/31/2023 FYE. THE REMAINING FUNDS WILL BE SPENT ON THE GRANT PROJECT AND THE GRANTEE WILL CONTINUE TO REPORT ON THE PROJECT UNTIL THE FUNDS ARE FULLY EXPENDED. GRANT DATED 8/31/2022- 2022/2023 PROGRAM GRANT (II) GRANT AMOUNT: A PROGRAM GRANT COVERING THE GRANTEE'S FYE 4/1/2022 - 3/31/2023 WAS APPROVED IN MAY 2022. THE TOTAL GRANT WAS INR 162,009,426 AND THE FUNDS WERE REMITTED IN EQUIVALENT USD AS DETAILED BELOW. DATE INR REMITTED USD REMITTED COLD STORAGE RECAPTURE APPLIED 71,670,597 - BARMER UNNATI PROJECT UNSPENT 9,575,653 - COVID-19 RELIEF UNSPENT 69,518 - 10/24/2022 40,397,979 492,926 1/17/2023 40,190,752 495,000 (III) GRANT PURPOSE: THE PROGRAM GRANT WAS IN SUPPORT OF THE PROGRAMS UNDERTAKEN BY THE GRANTEE TO RURAL COMMUNITIES IN INDIA TO INCREASE AGRICULTURAL PRODUCTIVITY, MANAGE WATER RESOURCES, STRENTHEN GRASSROOTS DEMOCRACY, AND FACILITATE CITIZEN PARTICIPATION THROUGH GOOD RURAL GOVERNANCE. (IV) AND (IV) REPORTS: THE REPORT FOR THE PROGRAM GRANT INDICATES THAT, AS OF THE END OF THE GRANTEE'S FYE 3/31/2023 INR 1,847,084 OF THE ORIGINAL GRANT REMAINED UNSPENT. THE GRANTOR AND GRANTEE HAVE AGREED TO APPLY THIS AMOUNT TO THE NEW GRANT THAT WAS APPROVED FOR THE GRANTEE'S 3/31/2024 FYE. GRANT DATED 8/31/2022 - 2022/2023 TRANSFORM LIVES PROJECT (II) GRANT AMOUNT: A PROJECT GRANT IN THE AMOUNT OF INR 13,455,311 WAS APPROVED IN AUGUST 2022 AND THE FUNDS WERE REMITTED ON OCTOBER 24, 2022. (III) GRANT PURPOSE: THE PROJECT GRANT WAS IN SUPPORT OF RENOVATING FOUR GOVERNMENT SCHOOLS IN THE STATES OF RAJASTHAN, BIHAR AND TELANGANA IN INDIA. THIS INCLUDES INSTALLING RAINWATER HARVESTING SYSTEMS TO PROVIDE POTABLE DRINKING WATER AND PROVIDING THE CHILDREN WITH DIGITAL LITERACY TRAINING AND LIFE SKILLS EDUCATION. (IV) AND (IV) REPORTS: THE REPORT FOR THIS PROJECT INDICATE THAT INR 12,505,219 HAD BEEN SPENT AS OF 3/31/2023. THE REMAINING FUNDS WILL BE SPENT ON THE PROJECT AND THE GRANTEE WILL CONTINUE TO REPORT ON THE PROJECT UNTIL THE FUNDS ARE EXPENDED. GRANT DATED 8/31/2022- IDRF JOINT TRANSFORM LIVES PROJECT (II) GRANT AMOUNT: A PROJECT GRANT IN THE AMOUNT OF USD $15,803 WAS APPROVED IN AUGUST 2022 AND THE FUNDS REMITTED ON 10/24/2022. THE USD REMITTED CONVERTED TO INR 1,295,143. (III) GRANT PURPOSE: THE PROJECT GRANT WAS IN SUPPORT OF RENOVATING ONE GOVERNMENT SCHOOL IN THE STATE OF RAJASTHAN IN INDIA. THIS INCLUDES INSTALLING RAINWATER HARVESTING SYSTEMS TO PROVIDE POTABLE DRINKING WATER AND PROVIDING THE CHILDREN WITH DIGITAL LITERACY TRAINING AND LIFE SKILLS EDUCATION. (IV) AND (IV) REPORTS: THE REPORT FOR THIS PROJECT INDICATE THAT INR 1,206,241 HAD BEEN SPENT AS OF 3/31/2023. THE REMAINING FUNDS WILL BE SPENT ON THE PROJECT AND THE GRANTEE WILL CONTINUE TO REPORT ON THE PROJECT UNTIL THE FUNDS ARE EXPENDED. GRANT DATED 3/31/2022 - TRANSFORM LIVES - BAGEPALLI |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO 2.65% DUE 04-15-2025 | 14,988 | 14,341 |
| US BANCORP FIXED 1.375% DUE 07-22-2030 | 50,687 | 38,769 |
| TORONTO DOMINION 3.766% DUE 06-06-2025 | 80,000 | 77,629 |
| UNITEDHEALTH GROUP INC 4.2% 05-15-2032 | 98,334 | 95,201 |
| UNILEVER CAP CORP 1.375% DUE 09-14-2030 REG | 75,083 | 58,772 |
| ABBOTT LABS 1.15% DUE 01-30-2028 | 51,174 | 42,566 |
| TRUIST FINL CORP SR MED TERM NTS BOOK | 80,000 | 76,470 |
| WESTPAC BANKING CORPORATION 1.953% 11-20-2028 | 90,000 | 76,693 |
| TOYOTA MTR CORP 1.339% DUE 03-25-2026 | 50,000 | 44,902 |
| PUBLIC STORAGE 1.95% 11-09-2028 | 90,106 | 76,926 |
| COLGATE-PALMOLIVE CO 3.1% DUE 08-15-2027 | 85,086 | 80,567 |
| COCA COLA CO 1.45% DUE 06-01-2027 | 50,081 | 44,214 |
| CME GROUP INC 2.65% DUE 03-15-2032 | 94,839 | 80,048 |
| CITIGROUP INC 3.29% 03-17-2026 | 95,000 | 90,464 |
| MASTERCARD INC 2.0% 11-18-2031 | 89,632 | 72,501 |
| CHEVRON CORP NEW FIXED 1.141% DUE 05-11-2023 | 75,000 | 74,029 |
| MEAD JOHNSON 4.125% DUE 11-15-2025 | 73,950 | 68,610 |
| CATERPILLAR FINL 3.6% DUE 08-12-2027 | 50,051 | 47,784 |
| MORGAN STANLEY FIXED 1.593% DUE 05-04-2027 | 75,070 | 65,870 |
| TEXAS INSTRS INC 1.375% DUE 03-12-2025 | 25,582 | 23,359 |
| BURL NORTHN SANTA 7% DUE 12-15-2025 | 21,886 | 21,251 |
| NSTAR ELEC CO 1.95% DUE 08-15-2031 BEO | 74,632 | 59,817 |
| NVIDIA CORP 1.55% 06-15-2028 | 84,783 | 72,721 |
| JPMORGAN CHASE & CO 4.912% DUE 07-25-2033 | 85,154 | 81,318 |
| GENERAL DYNAMICS CORP 2.25% | 50,114 | 41,963 |
| GOLDMAN SACHS GROUP INC 1.992% | 75,000 | 57,218 |
| ERP OPERATING LP 1.85% 08-01-2031 | 89,561 | 70,259 |
| HOME DEPOT INC 4.5% 09-15-2032 | 84,899 | 83,284 |
| DISNEY WALT CO 3.8% DUE 03-22-2030 | 83,289 | 69,858 |
| IBM CORP 4.15% DUE 07-27-2027 BEO | 99,870 | 97,603 |
| INTEL CORP 4.0% 08-05-2029 BEO | 84,789 | 80,993 |
| INTERCONTINENTAL 2.1% DUE 06-15-2030 | 105,584 | 81,693 |
| INTERCONTINENTAL EXCHANGE INC 4.0% | 25,000 | 24,177 |
| JOHN DEERE CAPITAL CORP 2.35% 03-08-2027 | 95,309 | 86,562 |
| CANADIAN IMPERIAL BANK OF COMM 3.945% DUE 08-04-2025 REG | 85,000 | 83,086 |
| BK NEW YORK MELLON FLTG RT 3.992% DUE 06-13-2028 | 80,000 | 76,579 |
| BANK AMER CORP 4.376% 04-27-2028 | 100,000 | 95,770 |
| AUTO DATA 1.25% DUE 09-01-2030 | 49,873 | 39,203 |
| ROYAL BK CDA 4.24% DUE 08-03-2027 | 84,999 | 82,811 |
| S&P GLOBAL INC 1.25% DUE 08-15-2030 | 49,867 | 38,593 |
| SALESFORCE.COM INC 1.5% DUE 07-15-2028 | 49,862 | 42,725 |
| ARCHER DANIELS FIXED 2.9% DUE 03-01-2032 | 99,793 | 86,177 |
| SCHWAB CHARLES CORP NEW 2.3% DUE 05-13-2031 | 49,903 | 41,019 |
| APPLE INC 3.25% 08-08-2029 | 84,951 | 78,836 |
| ANALOG DEVICES INC 1.7% 10-01-2028 | 89,899 | 76,431 |
| AMERN HONDA FIN 2% DUE 03-24-2028 | 49,966 | 43,152 |
| AMERIPRISE FINL INC 4.5% 05-13-2032 | 49,988 | 48,584 |
| STANLEY BLACK & DECKER INC 3.0% 05-15-2032 | 99,803 | 84,668 |
| AMERICAN EXPRESS CO 4.42% 08-03-2033 | 85,795 | 80,572 |
| STATE STREET CORP VAR RT 11-18-2027 | 35,000 | 31,044 |
| STATE STREET CORP 1.746% 02-06-2026 | 50,000 | 46,563 |
| AMAZON COM INC 3.6% 04-13-2032 BEO | 99,817 | 91,823 |
| TARGET CORP 1.95% 01-15-2027 | 95,023 | 86,363 |
| ALPHABET INC 1.1% DUE 08-15-2030 | 49,863 | 39,296 |
| SIMON PPTY GROUP L FIXED 2.45% 09-13-2029 | 73,394 | 62,722 |
| BANK MONTREAL QUE MEDIUM TERM SR NT | 80,032 | 77,689 |
| HONEYWELL INTL INC 1.75% 09-01-2031 | 49,881 | 39,623 |
| PRAXAIR INC NT 1.1% 08-10-2030 | 49,920 | 38,433 |
| PHARMACIA CORP DEB 6.6 DUE 12-01-2028 | 28,876 | 27,467 |
| BERKSHIRE HATHAWAY FIXED 2.875% DUE 03-15-2032 | 94,967 | 82,423 |
| PAYPAL HOLDINGS INC 3.9% 06-01-2027 | 80,046 | 77,177 |
| PROGRESSIVE CORP OH 2.5% 03-15-2027 | 99,962 | 91,837 |
| BANK NOVA SCOTIA B C 2.951% 03-11-2027 | 95,000 | 87,608 |
| PRUDENTIAL FINL INC MEDIUM TERM NTS BOOK 1.5% | 51,347 | 45,005 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LAB CORP AMER HLDGS COM NEW | 7,300 | 13,187 |
| KYTO BIOPHMARACEUTICALS | 3,588 | 3,588 |
| LIVENT CORP COM | 17,246 | 18,558 |
| LANDSTAR SYS INC COM | 25,140 | 23,458 |
| LESLIES INC COM | 15,041 | 9,096 |
| LINDE PLC STOCK MERGER | 46,108 | 46,318 |
| LOCKHEED MARTIN CORP COM | 2,806 | 3,405 |
| LOWES COS INC COM | 3,995 | 4,981 |
| LULULEMON ATHLETICA INC COM | 31,729 | 47,737 |
| LUMENTUM HLDGS INC COM | 21,967 | 11,373 |
| MADISON SQUARE GARDEN SPORTS CORP | 24,831 | 26,400 |
| MARTEN TRANS LTD COM | 14,183 | 16,556 |
| MASCO CORP COM | 16,969 | 19,928 |
| MASTERCARD INC CL A | 23,346 | 28,862 |
| MASTERCARD INC CL A | 83,078 | 156,826 |
| META PLATFORMS INC | 35,672 | 23,827 |
| MC DONALDS CORP COM | 62,319 | 62,457 |
| MERCK & CO INC NEW COM | 19,269 | 26,184 |
| MERCK & CO INC NEW COM | 67,077 | 122,156 |
| METHANEX CORP COM STK | 21,041 | 17,150 |
| O REILLY AUTOMOTIVE INC NEW COM | 21,059 | 29,541 |
| NVIDIA CORP COM | 4,598 | 3,361 |
| NORTHROP GRUMMAN CORP COM | 38,375 | 92,208 |
| NOBLE CORPORATION PLC COM | 13,188 | 13,575 |
| NIKE INC CL B | 7,798 | 5,851 |
| NIKE INC CL B | 32,425 | 72,780 |
| NETFLIX INC COM STK | 233,522 | 195,800 |
| NCINO INC NEW COM | 11,888 | 11,343 |
| NATIONAL BK HLDGS CORP CL A COM STK | 16,035 | 18,132 |
| MSC INDL DIRECT INC CL A COM | 24,451 | 23,938 |
| MOTOROLA SOLUTIONS INC | 56,254 | 91,487 |
| MONTROSE ENVIRONMENTAL GROUP INC COM | 20,762 | 18,954 |
| MID-AMER APT CMNTYS INC COM | 25,089 | 25,275 |
| MICROSOFT CORP COM | 154,239 | 201,689 |
| MICROSOFT CORP COM | 72,210 | 188,019 |
| METTLER-TOLEDO INTL INC COM | 22,113 | 54,927 |
| METLIFE INC COM STK USD0.01 | 67,863 | 90,680 |
| KRATOS DEFENSE & SECURITY SOLUTIONS INC | 15,623 | 9,866 |
| KEYSIGHT TECHNOLOGIES INC COM | 6,086 | 28,740 |
| HOLOGIC INC COM | 87,221 | 85,732 |
| KELLOGG CO COM | 25,264 | 25,076 |
| HERITAGE COMM CORP COM STK | 16,294 | 18,070 |
| HERCULES CAPITAL INC | 10,507 | 9,796 |
| HELMERICH & PAYNE INC COM | 29,404 | 36,533 |
| HEALTHSTREAM INC COM STK | 5,814 | 7,377 |
| HEALTHEQUITY INC COM | 18,265 | 19,910 |
| HAWAIIAN ELEC INDS INC COM | 24,534 | 24,775 |
| HANOVER INS GROUP INC COM | 22,060 | 23,648 |
| HALOZYME THERAPEUTICS INC COM | 21,153 | 37,326 |
| HEXCEL CORP NEW COM | 17,534 | 17,420 |
| GLOBAL PMTS INC COM | 10,441 | 14,401 |
| GILEAD SCIENCES INC | 2,471 | 3,434 |
| GENERAL DYNAMICS CORP COM | 29,260 | 29,029 |
| GENERAL DYNAMICS CORP COM | 12,264 | 19,104 |
| GATX CORP COM | 7,335 | 13,612 |
| GARTNER INC COM | 31,880 | 92,439 |
| FRESHPET INC COM | 19,602 | 20,686 |
| FLUOR CORP NEW COM | 12,489 | 19,375 |
| FIVE9 INC COM | 15,929 | 19,272 |
| HILTON GRAND VACATIONS INC COM | 20,517 | 19,000 |
| HOME DEPOT INC COM | 53,512 | 75,806 |
| JPMORGAN CHASE & CO COM | 2,375 | 2,414 |
| JOHNSON & JOHNSON COM USD1 | 48,750 | 80,199 |
| JOHNSON & JOHNSON COM | 70,816 | 88,502 |
| JACK IN THE BOX INC COM | 14,729 | 11,394 |
| INTERCONTINENTAL EXCHANGE INC COM | 10,819 | 19,492 |
| INTER PARFUMS INC COM | 21,508 | 28,184 |
| INSPIRE MED SYS INC COM | 14,379 | 23,173 |
| INARI MED INC COM | 14,906 | 11,886 |
| ILLUMINA INC COM | 119,532 | 98,067 |
| IDACORP INC COM | 22,345 | 24,374 |
| ICON PLC COM | 49,286 | 65,657 |
| ICF INTL INC COM STK | 14,524 | 13,173 |
| HOULIHAN LOKEY INC CL A CL A | 9,797 | 16,648 |
| HONEYWELL INTL INC COM STK | 53,561 | 53,575 |
| HONEYWELL INTL INC COM STK | 97,092 | 103,293 |
| ZOETIS INC COM USD0.01 CL 'A' | 41,955 | 76,646 |
| KEYCORP NEW COM | 10,972 | 14,441 |
| ORACLE CORP COM | 56,345 | 98,578 |
| REINSURANCE GROUP AMER INC COM NEW STK | 18,158 | 24,439 |
| UNION PAC CORP COM | 52,211 | 56,944 |
| UBS GROUP AG COMMON STOCK | 556 | 1,139 |
| TRUIST FINL CORP COM | 72,465 | 79,433 |
| TRAVELERS COS INC COM STK | 22,054 | 28,124 |
| TJX COS INC COM NEW | 88,048 | 101,410 |
| TJX COS INC COM NEW | 5,715 | 14,567 |
| TJX COS INC COM NEW | 1,807 | 1,831 |
| THOMSON REUTERS CASH AND STOCK MERGER | 47,938 | 48,252 |
| THERMO FISHER CORP | 105,855 | 108,486 |
| THE CIGNA GROUP | 2,321 | 2,319 |
| UNITED PARCEL SVC INC CL B | 5,778 | 5,389 |
| THE CIGNA GROUP | 45,100 | 88,468 |
| TEXAS INSTRUMENTS INC COM | 57,046 | 59,810 |
| TEXAS CAP BANCSHARES INC DEL COM | 15,948 | 17,429 |
| TESLA INC COM USD0.001 | 40,588 | 22,911 |
| TERRENO RLTY CORP | 19,731 | 17,516 |
| TECHNIPFMC PLC COM USD1 | 14,150 | 22,405 |
| TANGER FACTORY OUTLET CTRS INC COM | 14,020 | 14,459 |
| TANDEM DIABETES CARE INC COM | 18,993 | 13,620 |
| SYSCO CORP COM | 10,190 | 14,373 |
| SYNOPSYS INC COM | 3,879 | 20,435 |
| SYNEOS HEALTH INC COM | 9,442 | 8,180 |
| SWEETGREEN INC CL A | 7,169 | 3,505 |
| SVENSKA HANDELSBANKEN AB ADR | 53,510 | 52,624 |
| UNITEDHEALTH GROUP INC COM | 82,032 | 133,605 |
| WOODWARD INC COM | 13,541 | 16,714 |
| WILLIS TOWERS WATSON PLC COM | 25,640 | 26,170 |
| WEC ENERGY GROUP INC COM | 25,624 | 26,065 |
| WEC ENERGY GROUP INC COM | 9,067 | 14,627 |
| WASTE MGMT INC DEL COM STK | 26,273 | 29,337 |
| WASTE CONNECTIONS INC COM | 44,292 | 43,877 |
| WALT DISNEY CO | 78,523 | 60,555 |
| UNITEDHEALTH GROUP INC COM | 57,410 | 74,225 |
| VISTEON CORP COM | 22,610 | 29,567 |
| VISA INC COM CL A STK | 91,962 | 147,510 |
| VISA INC COM CL A STK | 62,733 | 73,755 |
| VERIZON COMMUNICATIONS COM | 98,611 | 79,470 |
| VERIZON COMMUNICATIONS COM | 38,666 | 31,441 |
| VERISK ANALYTICS INC COM | 29,231 | 25,934 |
| US BANCORP | 83,049 | 65,110 |
| STIFEL FINL CORP COM | 8,781 | 16,577 |
| STERIS PLC ORD USD0.001 | 39,253 | 62,610 |
| STERICYCLE INC COM | 12,146 | 11,824 |
| REPUBLIC SVCS INC COM | 12,907 | 29,281 |
| RENAISSANCE RE HLDGS LTD COM | 13,685 | 17,686 |
| FIRSTCASH HLDGS INC COM | 12,645 | 12,863 |
| REGENERON PHARMACEUTICALS INC COM | 27,423 | 36,075 |
| RAYMOND JAMES FNCL INC COM STK | 10,798 | 23,934 |
| QUALCOMM INC COM | 4,878 | 4,837 |
| QIAGEN NV EUR0.01 | 25,455 | 25,234 |
| PROSPERITY BANCSHARES INC COM | 23,731 | 25,293 |
| RESMED INC COM | 33,465 | 68,267 |
| PROLOGIS INC COM | 3,514 | 2,818 |
| PROCTER & GAMBLE COM NPV | 53,822 | 57,290 |
| POWER CORP CDA COM POWER CORPORATION OF CANADA | 51,383 | 36,707 |
| PORTLAND GENERAL ELECTRIC CO COM | 14,756 | 15,190 |
| PHILIP MORRIS INTL COM STK NPV | 29,790 | 30,869 |
| PFIZER INC COM | 23,797 | 27,567 |
| PEPSICO INC COM | 61,288 | 69,554 |
| PAYPAL HLDGS INC COM | 110,435 | 80,479 |
| PAYCOR HCM INC COM | 16,324 | 15,245 |
| PAXTON CORPORATION | 585,195 | 434,308 |
| PACKAGING CORP AMER COM ISIN | 7,886 | 11,640 |
| PROGRESSIVE CORP OH COM | 7,368 | 26,461 |
| RETAIL OPPORTUNITY INVTS CORP COM STK | 19,098 | 17,239 |
| ROPER TECHNOLOGIES INC | 32,146 | 29,814 |
| ROYAL DUTCH SHELL PLC SPONSORED ADR | 66,306 | 67,998 |
| STARBUCKS CORP COM | 4,036 | 3,670 |
| SPROUT SOCIAL INC COM CL A | 15,531 | 15,583 |
| SPIRIT AEROSYSTEMS HLDGS INC CL A | 16,418 | 14,445 |
| SNAP-ON INC COM | 11,505 | 17,137 |
| SKYWORKS SOLUTIONS INC COM | 13,852 | 14,763 |
| SIKA AG ADR | 44,348 | 57,097 |
| SIGNET JEWELERS LTD ORD USD0.18 | 9,934 | 8,840 |
| SERVICENOW INC COM USD0.001 | 123,956 | 153,755 |
| SENSATA TECHNOLOGIES B V HOLDING | 18,655 | 17,525 |
| SEALED AIR CORP NEW COM STK | 12,223 | 15,812 |
| SCOTTS MIRACLE-GRO CLASS'A'COM NPV | 17,079 | 7,872 |
| SBA COMMUNICATIONS CORP | 11,059 | 13,175 |
| SANOFI SPONSORED ADR | 26,851 | 32,400 |
| SALESFORCE INC COM USD0.001 | 170,897 | 134,844 |
| SAIA INC COM STK | 14,812 | 20,129 |
| RTX CORPORATION COMSTK | 62,621 | 102,938 |
| FIRST REP BK SAN FRANCISCO CALIF | 25,750 | 25,963 |
| ADR NN GROUP NV ADR | 36,687 | 40,129 |
| ADR NOVARTIS AG | 64,972 | 81,648 |
| ADR NOVO-NORDISK A S ADR | 78,723 | 105,430 |
| BK HAW CORP COM | 27,182 | 24,587 |
| BIO RAD LABORATORIES INC CL A CL A | 7,458 | 14,297 |
| BERKSHIRE HATHAWAY INC-CL B | 36,406 | 39,848 |
| ADR PERNOD RICARD S A SPONSORED ADR | 43,659 | 54,551 |
| ADR RIO TINTO PLC SPONSORED ADR | 64,641 | 61,161 |
| BELDEN INC COM | 14,969 | 20,563 |
| ADR ROCHE HLDG LTD SPONSORED ADR | 45,308 | 56,376 |
| BLACKROCK INC COM STK | 46,577 | 43,935 |
| BCE INC COM NEW COM NEW | 44,007 | 42,807 |
| BAXTER INTL INC COM | 117,870 | 82,520 |
| ADR SIEMENS AG COM DM50 (NEW) | 53,614 | 61,086 |
| ADR SMURFIT KAPPA GROUP PLC ADR | 24,883 | 32,643 |
| ADR SOFTBANK CORP ADR | 44,904 | 39,555 |
| ADR TESCO PLC SPONSORED ADR NEW | 18,634 | 14,496 |
| ADR TOKIO MARINE HLDGS INC ADR COM STK | 61,504 | 74,598 |
| ADR TOKYO ELECTRON LTD ADR | 27,311 | 29,545 |
| ADR TOTALENERGIES SE SPONSORED ADR | 41,044 | 68,971 |
| ADR SCHNEIDER ELECTRIC SE | 84,249 | 72,752 |
| BOOKING HLDGS INC COM | 1,919 | 2,015 |
| BRISTOL MYERS SQUIBB CO COM | 7,379 | 7,627 |
| ADR LI NING CO LTD ADR | 54,307 | 41,448 |
| CBIZ INC COM | 21,393 | 30,078 |
| CATERPILLAR INC COM | 3,889 | 4,791 |
| ALIGN TECHNOLOGY INC COM | 15,355 | 27,417 |
| ADR LONZA GROUP AG ADR | 41,692 | 32,955 |
| CATALENT INC COM | 18,030 | 8,012 |
| CASELLA WASTE SYS INC CL A COM STK | 21,688 | 20,700 |
| CARPENTER TECHNOLOGY CORP COM | 17,749 | 18,618 |
| CANADIAN PAC RY LTD NAME CHANGE | 45,497 | 114,794 |
| ADR LVMH MOET HENNESSY LOUIS VUITTON ADR | 17,835 | 64,757 |
| CAMDEN PPTY TR SH BEN INT | 28,040 | 24,837 |
| ADR MICHELIN COMPAGNIE GENERALE DES ETABLISSEMENTS | 22,881 | 22,988 |
| CALIX NETWORKS INC COMMON STOCK | 13,037 | 13,344 |
| CALIFORNIA WTR SVC GROUP COM | 16,411 | 17,949 |
| BUMBLE INC COM CL A COM CL A | 5,365 | 4,842 |
| ADR MUNICH RE GROUP ADR | 24,180 | 41,498 |
| ADR NESTLE S A SPONSORED ADR REPSTG REG SH | 46,251 | 66,090 |
| ADR NESTLE S A SPONSORED ADR REPSTG REG SH | 46,377 | 73,241 |
| ADR NIPPON TELEG & TEL CORP SPONSORED ADR | 64,171 | 67,715 |
| BSTN PPTYS INC | 15,956 | 12,300 |
| BROADRIDGE FINL SOLUTIONS INC COM STK | 16,180 | 12,876 |
| BROADCOM INC COM | 47,646 | 105,116 |
| BROADCOM INC COM | 10,960 | 13,419 |
| ADR TOYOTA MTR CORP SPONSORED ADR | 49,443 | 51,627 |
| ADR UNILEVER PLC SPONSORED ADR NEW | 6,846 | 5,740 |
| FIDELITY NATL INFORMATION SVCS INC COM STK | 113,389 | 61,133 |
| ADR UNITED OVERSEAS BK LTD | 55,006 | 79,097 |
| ANSYS INC COM | 6,935 | 17,878 |
| ANALOG DEVICES INC COM | 1,507 | 1,476 |
| AGILYSYS INC COM STK | 15,219 | 32,210 |
| AMGEN INC COM | 55,015 | 59,357 |
| AMERICOLD RLTY TR INC COM | 16,602 | 15,457 |
| AMERICAN WTR WKS CO INC NEW COM | 28,271 | 26,521 |
| AMERICAN TOWER CORP | 43,511 | 43,855 |
| AMERICAN INTERNATIONAL GROUP INC COM | 47,673 | 98,338 |
| AIR LEASE CORP CL A CL A | 13,826 | 14,331 |
| AIRBNB INC CL A COM USD0.0001 CL A | 173,463 | 95,760 |
| AKAMAI TECHNOLOGIES INC COM STK | 12,926 | 11,802 |
| AMERICAN EAGLE OUTFITTERS INC | 8,098 | 9,395 |
| AMAZON COM INC COM | 53,332 | 43,008 |
| AMAZON COM INC COM | 512,156 | 288,204 |
| ALAMO GROUP INC COM | 20,244 | 20,107 |
| ALBANY INTL CORP NEW CL A | 13,370 | 15,577 |
| ALTRIA GROUP INC COM | 36,507 | 36,751 |
| ALBEMARLE CORP COM | 8,341 | 22,770 |
| ALCON AG COM USD0.04 WI | 61,474 | 74,377 |
| ALPHABET INC CAPITAL STOCK CL A | 78,038 | 82,936 |
| ALPHABET INC CAP STK USD0.001 CL C | 118,129 | 230,254 |
| AON PLC | 22,576 | 29,414 |
| ADR LASERTEC CORP ADR | 55,421 | 43,513 |
| AON PLC | 70,130 | 88,841 |
| APPLE INC COM STK | 91,619 | 166,960 |
| AZEK CO INC CL A CL A | 18,621 | 16,866 |
| AXONICS INC COM | 22,577 | 25,575 |
| AVALONBAY CMNTYS REIT | 25,485 | 25,359 |
| AUTOMATIC DATA PROCESSING INC COM | 43,284 | 42,756 |
| AUTODESK INC COM | 118,257 | 126,324 |
| ADR UPM KYMMENE CORP ADR | 28,377 | 38,763 |
| ATRICURE INC COM STK | 15,048 | 15,622 |
| ATLASSIAN CORP CL A | 123,098 | 59,450 |
| ADR VALE S A ADR | 43,007 | 51,742 |
| AT&T INC COM | 16,482 | 16,716 |
| ADR VEOLIA ENVIRONNEMENT SPONSORED ADR | 21,202 | 24,746 |
| ADR VOLVO AB ADR | 28,791 | 23,037 |
| ASSURANT INC COM | 28,953 | 24,637 |
| ASHLAND INC COM | 21,562 | 24,302 |
| ASE TECHNOLOGY HOLDING CO LTD | 16,710 | 22,114 |
| ARROW ELECTR INC COM | 13,802 | 18,718 |
| ARCOSA INC COM | 12,933 | 12,607 |
| ADR XINYI GLASS HLDGS LTD ADS REPSTG 20 SHS . | 15,652 | 11,750 |
| ARCHER-DANIELS-MIDLAND CO COM | 42,193 | 102,785 |
| ADR ZURICH INS GROUP LTD SPONSORED | 45,075 | 75,595 |
| APPLIED MATERIALS INC COM | 1,971 | 1,558 |
| APPLIED MATERIALS INC COM | 4,661 | 11,393 |
| AGILENT TECHNOLOGIES INC COM | 7,714 | 23,944 |
| ADR ICICI BK LTD | 45,258 | 43,889 |
| DARDEN RESTAURANTS INC COM | 10,260 | 24,346 |
| DOLLAR TREE INC COM STK | 47,002 | 85,713 |
| EXXON MOBIL CORP COM | 62,135 | 90,115 |
| DOLLAR GEN CORP NEW COM | 74,246 | 83,479 |
| ACCENTURE PLC SHS CL A NEW | 33,581 | 77,650 |
| DOCUSIGN INC COM | 100,019 | 45,666 |
| ACCENTURE PLC SHS CL A NEW | 59,332 | 120,078 |
| ACTIVISION BLIZZARD INC COM STK | 10,336 | 17,300 |
| DISCOVER FINL SVCS COM STK | 58,157 | 68,579 |
| DEUTSCHE POST AG SPONSORED ADR | 46,497 | 43,350 |
| DESCARTES SYS GROUP INC COM | 17,138 | 23,054 |
| DENTSPLY SIRONA INC COM | 10,913 | 7,992 |
| ADOBE SYS INC COM | 102,463 | 187,784 |
| ADOBE SYS INC COM | 7,946 | 9,086 |
| ADR 3I GROUP ADR | 51,614 | 49,263 |
| ADR IBERDROLA S A SPONSORED ADR REPSTG 1ORD SHS | 27,724 | 28,056 |
| FERGUSON PLC ORD GBP0.10 | 56,717 | 48,756 |
| ADR ADR SONIC HEALTHCARE SPON ADR EACH REP 1 ORD SHS | 16,929 | 21,574 |
| DANAHER CORP COM | 8,610 | 8,759 |
| D R HORTON INC COM | 9,458 | 29,416 |
| CVS HEALTH CORP COM | 48,943 | 76,229 |
| CVS HEALTH CORP COM | 4,281 | 4,473 |
| CUMMINS INC | 9,026 | 16,233 |
| DOUBLEVERIFY HLDGS INC COM | 17,627 | 15,833 |
| CSX CORP COM STK | 6,452 | 15,676 |
| EXPERIAN PLC | 51,404 | 89,669 |
| ACCENTURE PLC SHS CL A NEW | 63,003 | 63,775 |
| ABBOTT LAB COM | 98,152 | 133,834 |
| ABBOTT LAB COM | 63,804 | 65,215 |
| EPAM SYS INC COM STK | 89,710 | 62,926 |
| EOG RESOURCES INC COM | 2,117 | 2,331 |
| ESSEX PPTY TR REIT | 24,827 | 25,218 |
| ENTEGRIS INC COM | 21,371 | 12,265 |
| 3M CO COM | 39,997 | 29,260 |
| ELI LILLY & CO COM | 29,489 | 74,997 |
| ELEVANCE HEALTH INC | 4,041 | 4,617 |
| ELECTR ARTS COM | 26,572 | 26,513 |
| EDISON INTL COM | 80,324 | 86,650 |
| EASTMAN CHEM CO COM | 7,954 | 9,773 |
| EASTERN BANKSHARES INC COM | 17,353 | 14,628 |
| EVERGY INC COM NPV | 25,214 | 25,172 |
| DYCOM INDS INC COM | 15,102 | 16,474 |
| DUPONT DE NEMOURS INC COMMON STOCK | 75,766 | 88,190 |
| #REORG/LINDE PLC STOCK MERGER LINDE PLC | 62,104 | 61,648 |
| #REORG/BLACK MERGER BLACK 09-05-2023 | 9,848 | 14,697 |
| DOVER CORP COM USD1.00 | 6,257 | 13,676 |
| DOVER CORP COM USD1.00 | 104,713 | 91,131 |
| EQTY RESDNTL EFF 5/15/02 | 69,180 | 68,735 |
| ADR ADYEN N V ADR | 74,156 | 57,781 |
| CISCO SYSTEMS INC | 11,323 | 11,148 |
| CISCO SYSTEMS INC | 41,618 | 81,036 |
| CHUBB LTD ORD | 36,595 | 40,590 |
| ADR COMPAGNIE DE ST GOBAIN ADR | 33,434 | 34,687 |
| ADR CSL LTD SPONSORED ADR | 27,510 | 70,521 |
| CHEMED CORP NEW COM | 25,788 | 26,542 |
| ADR DEUTSCHE TELEKOM AG SPONSORED ADR | 36,969 | 41,958 |
| ADR DNB BK ASA SPONSORED ADR | 56,592 | 52,529 |
| CHART INDS INC COM | 11,705 | 9,334 |
| CERTARA INC COM | 14,708 | 12,165 |
| CENCORA INC | 8,078 | 15,908 |
| CDW CORP COM | 26,897 | 27,144 |
| CBRE GROUP INC CL A CL A | 9,734 | 24,242 |
| CBOE GLOBAL MARKETS INC | 24,994 | 24,969 |
| ADR DSV A/S ADR UNSP EACH REPR 0.5 | 12,826 | 43,347 |
| ADR ENEL SOCIETA PER AZIONI ADR | 15,811 | 10,680 |
| ADR EVOLUTION AB ADR UNSP ADR EACH REPR 1 ORD | 105,731 | 63,798 |
| FERRARI N V FERRARI N V COMMON STOCK | 61,475 | 82,475 |
| ADR COCA-COLA FEMSA S.A.B DE C.V. | 40,284 | 46,430 |
| CRYOPORT INC COM | 30,010 | 14,956 |
| ADR BRITVIC PLC SPONSORED ADR | 20,319 | 25,051 |
| ADR BNP PARIBAS SPONSORED ADR REPSTG | 30,243 | 40,057 |
| ADR AIA GROUP LTD SPONSORED ADR | 42,484 | 76,464 |
| COTERRA ENERGY INC COM | 7,914 | 27,125 |
| ADR ASM INTERNATIONAL NV ASM | 58,642 | 43,250 |
| CONOCOPHILLIPS COM | 24,139 | 86,612 |
| CONOCOPHILLIPS COM | 5,570 | 6,962 |
| CONAGRA BRANDS INC COM USD5 | 74,763 | 99,227 |
| ADR BRIT AMERN TOB PLC SPONSORED | 45,541 | 46,177 |
| COMCAST CORP NEW-CL A | 7,665 | 6,959 |
| COLGATE-PALMOLIVE CO COM | 27,201 | 29,625 |
| ADR ASML HLDG NV NY REG 2012 (POST REV SPLIT) | 25,298 | 78,682 |
| COGNIZANT TECH SOLUTIONS CORP CL A | 76,845 | 75,376 |
| COCA COLA CO COM | 22,312 | 28,370 |
| ADR ASTRAZENECA PLC SPONSORED | 73,901 | 74,716 |
| CMS ENERGY CORP COM | 26,751 | 25,839 |
| ADR ATLAS COPCO AB SPONSORED | 22,995 | 41,642 |
| CITIGROUP INC COM | 1,628 | 1,628 |
| ADR BAE SYS PLC SPONSORED ADR | 38,348 | 63,049 |
| COMCAST CORP NEW-CL A | 82,729 | 83,473 |
| ABBVIE INC COM USD0.01 | 16,374 | 19,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO VANGUARD INFLATION PROTECTED SECURITIES FUND ADMIRAL | AT COST | 1,189,222 | 1,026,491 |
| MFO DFA INVT DIMENSIONS GROUP INC REAL ESTATE SECS PORTFOLIO | AT COST | 941,207 | 922,784 |
| LS POWER EQUITY PTRS II PIE LP | AT COST | 105,934 | 24,039 |
| MFO DFA INVT DIMENSIONS GROUP EMERGING MKTS CORE EQUITY | AT COST | 1,321,727 | 1,147,891 |
| MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTLCL | AT COST | 1,819,111 | 1,588,936 |
| MFC SPDR DOW JONES INDL AVERAGE ETF TR UNIT SER 1 | AT COST | 6,756,057 | 10,576,054 |
| MFC FLEXSHARES TRUST STOXX GLOBAL BROAD INFRASTRUCTURE IDX | AT COST | 1,606,521 | 1,741,817 |
| MFC FLEXSHARES TRUST HIGH YIELD VALUE SCORED BOND INDEX FUND | AT COST | 1,788,184 | 1,589,098 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | AT COST | 1,340,335 | 1,941,935 |
| LS POWER IV FEEDER 2, LP | AT COST | 7,094,288 | 10,077,628 |
| LS POWER FUND III FEEDER 2 LP | AT COST | 1,415,082 | 3,430,178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PORFOLIO EXPENSES FROM PASSTHROUGHS | 31,256 | 31,256 | 0 | |
| PAYROLL SERVICE FEE | 1,876 | 0 | 1,876 | |
| POSTAGE AND SHIPPING | 1,102 | 0 | 1,102 | |
| OFFICE EXPENSE | 100 | 0 | 100 | |
| BANK FEES | 173 | 0 | 173 | |
| FUNDRAISING EXPENSE | 40,973 | 0 | 40,973 | |
| OFFICE INSURANCE | 390 | 0 | 390 | |
| INTERNET SERVICE FEE | 2,824 | 0 | 2,824 | |
| MEMBERSHIP FEES | 5,000 | 0 | 5,000 | |
| COMPUTER EXPENSE | 2,946 | 0 | 2,946 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKROCK SERVICE FEE REBATE | 532 | 532 | 532 |
| BOOK SALES | 18 | 18 | 18 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCES | 17,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST | 333,953 | 333,953 | 0 | |
| CONSULTING FEES | 119,830 | 0 | 119,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT MGD EQ ACCTS FOREIGN TAXES | 33,283 | 33,283 | 0 | |
| PAYROLL TAXES | 18,511 | 0 | 18,511 | |
| FEDERAL TAXES | 15,000 | 0 | 0 |