| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,250 | 1,125 | 1,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EVENTIDE HEALTHCARE AND LIFE SCIENCES FUND CL N | 210,074 | 199,319 |
| ALPHACENTRIC LIFESCI HEALTHCARE FUND CL I | 323,024 | 251,728 |
| LORD ABBETT DEVELOPING GROWTH FUND CL I | 309,745 | 252,172 |
| EVENTIDE GILEAD FUND CL N | 265,695 | 262,785 |
| AKRE FOCUS FUND CL I | 251,909 | 300,502 |
| SPDR S&P 500 ETF | 591,319 | 774,808 |
| LORD ABBETT GROWTH LEADERS FUND CL I | 259,582 | 202,452 |
| VANGUARD VALUE ETF | 219,800 | 218,977 |
| HAMILTON LANE PRIVATE ASSETS FUND CL D | 250,000 | 282,357 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAY POINT CAPITAL PARTNERS II LP | AT COST | 1,897 | 7,354 |
| KENDALL SUSTAINABLE INFRASTRUCTURE III (BLOCKER) LP | AT COST | 8,000 | 8,000 |
| AMERICAN RIVERS FUND LLC | AT COST | 9,494 | 11,322 |
| STARWOOD REAL ESTATE INCOME TRUST CL I | AT COST | 200,000 | 258,157 |
| VINEBROOK HOMES TRUST INC. CL A | AT COST | 175,000 | 284,014 |
| VINEBROOK HOMES TRUST INC. CL A | AT COST | 103,956 | 206,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 0 | 7,594 | 7,594 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 40,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEES | 15 | 0 | 0 | |
| CHARLES SCHWAB (#0732) - ADVISORY FEES | 22,091 | 22,091 | 0 | |
| INVESTMENT ANNUAL HOLDING FEE | 500 | 0 | 0 | |
| NET RENTAL REAL ESTATE LOSS - BAY POINT CAPITAL PARTNERS II LP | 21 | 21 | 0 | |
| ORDINARY BUSINESS LOSS - AMERICAN RIVERS FUND LLC | 1,114 | 1,114 | 0 | |
| EXCESS BUSINESS INTEREST EXPENSE - AMERICAN RIVERS FUND LLC | 633 | 633 | 0 | |
| WIRE TRANSFER FEES | 40 | 0 | 0 | |
| OTHER DEDUCTIONS - BAY POINT CAPITAL PARTNERS II LP | 256 | 256 | 0 | |
| OTHER DEDUCTIONS - AMERICAN RIVERS FUND LLC | 40 | 40 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY BUSINESS INCOME - BAY POINT CAPITAL PARTNERS II LP | 5,521 | 5,521 | 5,521 |
| OTHER INCOME - AMERICAN RIVERS FUND LLC | 36 | 36 | 36 |
| UNRELATED BUSINESS INCOME FROM SCHEDULE K-1'S | 296 | 0 | 296 |
| OTHER INCOME - CHARLES SCHWAB & CO. (#0732) | 183 | 183 | 183 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 28,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAYMENT | 993 | 0 | 0 | |
| FEDERAL ESTIMATED TAX PAYMENT | 5,100 | 0 | 0 |