| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,000 | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME - ARLINGTON TRUST CO. | FMV | 503,852 | 488,750 |
| AIO III, L.P. | FMV | 3,401 | 3,443 |
| AIO IV, L.P. | FMV | 7,211 | 0 |
| AIO IV AIV L.P. | FMV | 14,199 | 1,709 |
| AIO V, L.P. | FMV | 240,293 | 364,576 |
| AIO V AIV L.P. | FMV | 208,511 | 208,511 |
| TD AMERITRADE - STOCKS | FMV | 10,771,709 | 10,888,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 0 | 2 | 2 |
| CONTRIBUTION RECEIVABLE | 45,000 | 45,000 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITIES | 1,965 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 171,122 | 171,122 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS | 4,038 | 4,038 | 0 | |
| INVESTMENT INTEREST EXPENSE FROM PASSTHROUGHS | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME (LOSS) FROM PUBLICLY TRADED PARTNERSHIPS | 440,089 | 0 | 440,089 |
| OTHER INCOME FROM PASSTHROUGHS | 22,151 | 22,151 | 22,151 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DIVIDEND PAYABLE | 363 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,288 | 5,288 | 0 | |
| FEDERAL EXCISE TAX | 25,100 | 0 | 0 |