| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,440 | 4,219 | 0 | 14,363 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VI-B, LINE 1B | THE TOTAL PERSONAL REIMBURSEMENTS FOR 2022 WAS $293.22. THE AMOUNTS WERE REPAID TO THE FOUNDATION ON DECEMBER 29, 2022. SINCE THE TRANSACTION IS FOR THE USE OF MONEY, SELF-DEALING IS ON THE GREATER OF THE AMOUNT PAID FOR SUCH USE OR THE FAIR MARKET VALUE OF SUCH USE FOR THE PERIOD FOR WHICH THE MONEY IS USED (REG. 53.4941(E)-1(B)(2)(II)). NO INTEREST WAS CHARGED BY THE FOUNDATION FOR THESE FUNDS, THEREFORE THE 2022 SHORT TERM AFR RATE HAS BEEN USED TO CALCULATE THE AMOUNT INVOLVED FOR SELF-DEALING PURPOSES. DUE TO THE AMOUNTS BEING SMALL, THE BALANCES OUTSTANDING FOR A SHORT NUMBER OF DAYS, AND THE AFR RATES BEING LOW, THE AMOUNT INVOLVED IS NOMINAL FOR DISQUALIFIED PERSON WHEN ROUNDED TO THE NEAREST DOLLAR. THE 10% EXCISE TAX ON THE AMOUNT INVOLVED RESULTS IN SELF-DEALING TAXES OF LESS THAN 50 CENTS. AS A RESULT, NO FORMS 4720 HAVE BEEN FILED BY THE FOUNDATION OR THE DISQUALIFIED PERSONS.THE DISQUALIFIED PERSON UNDERSTAND SUCH TRANSACTIONS MADE BY THE FOUNDATION ARE IMPERMISSIBLE. AS A RESULT, THIS TRANSACTION WILL NOT OCCUR IN THE FUTURE. | |
| FORM 990-PF, PART XII, LINE 2A | LINE 2A HAS BEEN RESTATED DUE TO PRIOR YEAR ADJUSTMENT TO MINIMUM INVESTMENT RETURN. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 3,024,253 | 3,024,253 |
| AMERITRADE | 8,169,715 | 8,169,715 |
| INVESCO DB MULTI-SECTOR COMM T | 221,650 | 221,650 |
| UNITED STATES OIL FUND LP | 343,539 | 343,539 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CNL STRATEGIC CAPITAL, LLC | FMV | 1,378,000 | 1,378,000 |
| LEGACY OPPORTUNITY FUND, LLC | FMV | 1,193,105 | 1,193,105 |
| CENTRAL PARK GROUP ALPINVEST CO-INVEST FUND VII, LLC | FMV | 376,027 | 376,027 |
| ENDEAVOR CAPITAL FUND | FMV | 434,068 | 434,068 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS (LOSSES) | 1,114,399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,937 | 0 | 0 | 2,937 |
| OFFICE EXPENSES | 6,574 | 0 | 0 | 6,574 |
| INFORMATION TECHNOLOGY EXPENSES | 1,976 | 0 | 0 | 2,126 |
| BLP PROGRAM DEVELOPMENT | 91,212 | 0 | 16,200 | 75,862 |
| MEALS AND ENTERTAINMENT | 688 | 0 | 0 | 688 |
| OTHER PASS-THROUGH DEDUCTIONS | 42,089 | 70,631 | 0 | 0 |
| MISCELLANEOUS | 133 | 0 | 0 | 133 |
| BANK CHARGES | 594 | 0 | 0 | 594 |
| ROYALTY EXPENSE | 3,317 | 0 | 0 | 3,317 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME/LOSS FROM PASS-THRU INVESTMENTS | 149,687 | 100,911 | |
| CURRICULUM | 16,200 | 16,200 | |
| TAX REFUND | 2,085 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 7,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 70,271 | 70,616 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 10,114 | 0 | 0 | 17,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 42,910 | 0 | 0 | 0 |
| FOREIGN TAXES | 0 | 910 | 0 | 0 |
| UBI TAXES | 10,000 | 0 | 0 | 0 |