| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,250 | 0 | 4,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2012-04-12 | 1,032,500 | L | 0 | 0 | ||||
| BUILDING | 2012-04-12 | 442,500 | 48,273 | SL | 27.500000000000 | 16,091 | 16,091 | ||
| BLDG IMPROVEMENTS | 2013-12-31 | 346,666 | 37,818 | SL | 27.500000000000 | 12,606 | 12,606 | ||
| BLDG IMPROVEMENTS | 2014-12-31 | 153,000 | 16,692 | SL | 27.500000000000 | 5,564 | 5,564 | ||
| BLDG IMPROVEMENTS | 2020-12-31 | 38,010 | 1,612 | SL | 27.500000000000 | 1,382 | 1,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALGER SMALL CAP | 1,384,486 | 774,672 |
| ALGER WEATHERBIE | 1,556,325 | 911,966 |
| ISHARES SCP | 939,325 | 1,108,045 |
| ISHARES MCP | 905,727 | 1,114,871 |
| ACCT 52 STOCKS | 1,605,368 | 1,504,322 |
| GUGGENHEIM | 2,420,749 | 2,015,991 |
| WCM FOCUSED | 2,851,380 | 2,641,861 |
| INVESCO FTSE RAFI US 1000 ETF | 3,000,091 | 2,845,296 |
| INVESCO S&P 500 | 3,774,716 | 4,012,065 |
| THORNBURG | 4,520,270 | 4,230,210 |
| ISHARES 500 | 6,771,674 | 7,418,711 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,032,500 | 0 | 1,032,500 | 1,032,500 |
| BUILDING | 442,500 | 64,364 | 378,136 | 378,136 |
| BLDG IMPROVEMENTS | 346,666 | 50,424 | 296,242 | 296,242 |
| BLDG IMPROVEMENTS | 153,000 | 22,256 | 130,744 | 130,744 |
| BLDG IMPROVEMENTS | 38,010 | 2,994 | 35,016 | 35,016 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GBP GLOBAL | AT COST | 1,345,233 | 0 |
| CARLYLE ENERGY | AT COST | 513,699 | 0 |
| HUDSON BAY | AT COST | 700,000 | 919,310 |
| NUVEEN GLOBAL | AT COST | 1,050,000 | 1,270,899 |
| SEG PARTNERS | AT COST | 1,750,000 | 2,326,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL EXPENSES | 5,661 | 5,661 | 0 | |
| OFFICE EXPENSES | 24,823 | 9,929 | 14,894 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH UBI | -56,654 | -56,654 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 82,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 89,121 | 89,121 | 0 | |
| STATE FILING FEE | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX PAYMENTS | 14,083 | 0 | 0 | |
| PROPERTY TAXES | 27,596 | 27,596 | 0 |