| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,869 | 10,435 | 9,722 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PARTS IX, X, XI, AND XII | PROVISION SUCCEEDED TO CERTAIN TAX ATTRIBUTES OF THE RUSSELL FAMILY FOUNDATION (EIN 91-1663336) UPON A CONTRIBUTION OF A SIGNIFICANT DISTRIBUTION OF THE RUSSELL FAMILY FOUNDATION'S ASSETS DURING CALENDAR YEAR ENDED DECEMBER 31, 2022.THESE TAX ATTRIBUTES ARE REPORTED ON PROVISION'S 2022 FORM 990-PF. THEREFORE, ON THE RETURN, THE FOLLOWING ADJUSTMENTS HAVE MADE TO REFLECT THE CONTRIBUTION: PROVISION'S MINIMUM INVESTMENT RETURN CALCULATION REPORTED IN PART IX, DISTRIBUTABLE AMOUNT REPORTED IN PART X, QUALIFYING DISTRIBUTIONS REPORTED IN PARTS I & XI, AND THE EXCESS DISTRIBUTIONS IN PART XII. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 1739 - DETAIL AVAILABLE UPON REQUEST | 3,624,125 | 3,624,125 |
| FIDELITY 1742 - DETAIL AVAILABLE UPON REQUEST | 2,243,396 | 2,243,396 |
| FIDELITY 1740 - DETAIL AVAILABLE UPON REQUEST | 5,255,045 | 5,255,045 |
| FIDELITY 1743 - DETAIL AVAILABLE UPON REQUEST | 2,922,054 | 2,922,054 |
| FIDELITY 7761 - DETAIL AVAILABLE UPON REQUEST | 2,278,762 | 2,278,762 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5514 PAC AVE BUILDING - INVESTMENT PORTION | 149,542 | 0 | 149,542 | 149,542 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAPPY MONEY | FMV | 3,000,000 | 3,000,000 |
| NBB FUNDING LLC | FMV | 925,000 | 925,000 |
| FUNDSMITH SUSTAINABLE EQUITY FUND | FMV | 3,775,591 | 3,775,591 |
| GENERATION IM FUND PLC | FMV | 3,000,000 | 3,000,000 |
| ALTI PIPE | FMV | 1,499,998 | 1,499,998 |
| AKO GLOBAL FUND LP | FMV | 1,250,000 | 1,250,000 |
| HYBRID EQUITY FUND LP | FMV | 1,000,000 | 1,000,000 |
| STEEPED INC | FMV | 1,000,000 | 1,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRUCK | 54,633 | 0 | 54,633 | 54,633 |
| 5520 PAC AVE BUILDING | 851,445 | 0 | 851,445 | 851,445 |
| 5514 PAC AVE BUILDING - CHARITABLE USE PORTION | 195,192 | 0 | 195,192 | 195,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 37,194 | 2,340 | 34,934 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 4,103,379 |
| COST BASIS ADJUSTMENTS | 18,793 |
| PRIOR PERIOD ADJUSTMENT (NO TAX IMPACT) | 3,238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,815 | 0 | 12,815 | |
| BANK FEES | 489 | 0 | 489 | |
| OFFICE SUPPLIES | 81,774 | 0 | 81,774 | |
| MEALS & EVENTS | 21,807 | 0 | 21,807 | |
| PROGRAM EXPENSES | 9,468 | 0 | 9,468 | |
| BUILDING EXPENSES | 291,000 | 0 | 291,000 | |
| PASS-THROUGH INVESTMENT EXPENSES | 0 | 44,931 | 0 | |
| UTILITIES - RENTAL | 930 | 930 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH INVESTMENT ACTIVITY | 0 | -9,273 | 0 |
| Description | Amount |
|---|---|
| TRANSFER OF ASSETS | 4,593,035 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DAMAGE DEPOSITS | 0 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 177,823 | 172,458 | 0 | |
| INVESTMENT CONSULTING | 150,469 | 150,469 | 0 | |
| OTHER PROFESSIONAL FEES | 299,808 | 0 | 290,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 30,030 | 0 | 0 | |
| FOREIGN TAXES | 8 | 2,141 | 0 | |
| PROPERTY TAXES | 4,435 | 0 | 4,435 | |
| PROPERTY TAXES - RENTAL | 517 | 517 | 0 |