| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRC INC CLASS A | 7,358 | 7,418 |
| EMERSON ELECTRIC CO | 7,631 | 7,781 |
| ENSIGN GROUP INC | 7,858 | 7,853 |
| HERSHEY CO | 7,776 | 7,642 |
| PINDUODUO INC FUNSPONSORED ADR 1 ADR REPS 4 ORD SHS | 7,689 | 7,258 |
| ABRDN PHYSICAL PLATINUM SHARES ETF | 16,037 | 17,076 |
| AGFIQ US MKT NEUTRL ANTIBETA ETF IV | 23,003 | 23,607 |
| ETFMG PRIME JUNIOR SILVRMNRS ETF | 15,818 | 15,878 |
| GLOBAL X SILVER MINERS ETF | 15,248 | 15,409 |
| INVESCO DB US DOLLAR INDEX BULLISH FUND | 71,514 | 70,248 |
| INVESCO INVESTMENT GRADEDEFNSV ETF | 23,500 | 23,388 |
| INVESCO S&P 500 LOW VOLATILITY ETF | 15,814 | 15,847 |
| ISHARES MSCI NWZLND ETF | 15,506 | 15,779 |
| ISHARES MSCI TURKEY ETF | 7,596 | 8,288 |
| ISHARES SILVER TRUST ETF | 15,538 | 15,942 |
| ISHARES US AEROSPACE DEFENSE ETF | 23,239 | 23,826 |
| KRANESHARES GLOBAL CARBON STG ETF | 15,779 | 12,400 |
| SELECT SECTOR HEALTH CARE SPDR ETF | 23,742 | 23,774 |
| SELECT SECTOR UTI SELECTSPDR ETF | 15,670 | 15,792 |
| SIMPLIFY HEALTH CARE ETF | 15,760 | 15,773 |
| SPDR FUND CONSUMER STAPLES ETF | 15,812 | 15,730 |
| SPDR GOLD SHARES ETF | 38,486 | 39,356 |
| VANECK GOLD MINERS ETF | 15,552 | 15,620 |
| VANECK JUNIOR GOLD MINERS ETF | 15,243 | 15,543 |
| ADVISORSHARES DORSEY WRIGHT SHRT ETF | 79,953 | 75,377 |
| AGFIQ US MKT NEUTRL ANTIBETA ETF IV | 45,615 | 45,962 |
| INVESCO DB US DOLLAR INDEX BULLISH FUND | 77,450 | 77,534 |
| ISHARES GOLD ETF | 110,809 | 111,414 |
| ISHARES 0 TO 3 MNTH TREASURY BND ETF | 456,864 | 456,538 |
| ISHARES 1-3 YEAR TREASRYBOND ETF | 602,953 | 594,408 |
| ISHARES 20 PLS YEAR TREASURY BND ETF | 46,881 | 45,598 |
| PROSHARES SHORT HIGH YIELD ETF | 23,980 | 23,199 |
| SELECT SECTOR UTI SELECTSPDR ETF | 47,003 | 44,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Merced Partners | AT COST | 215,910 | 215,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Distribution Receivable | 3,104 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Partnership Book Adjustment | 26,926 | 0 | 0 | 0 |
| Other Deduction from Partnership | 12,654 | 12,654 | 0 | 0 |
| Other Passthrough Contributions | 5 | 5 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBTI Ordinary Income | 106,460 | 106,460 | |
| UBTI Passthrough Interest | 999 | 999 | |
| UBTI Passthrough Dividends | 188 | 188 | |
| UBTI ST Gain/(Loss) | -8,357 | -8,357 | |
| UBTI LT Gain/(Loss) | -4,086 | -4,086 | |
| UBTI 1231 | 26,327 | 26,327 | |
| UBTI Expenses | -8,354 | -8,354 | |
| UBTI Portfolio | 670 | 670 | |
| Passthrough Income Merced Partners | 1,667 | 1,667 | |
| Passthrough Income Red Oak Fund | -1,376 | -1,376 | |
| Passthrough Other Portfolio | -490 | -490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Income Tax Paid | 460 | 460 | 0 | 0 |
| Taxes Paid | 22,170 | 13,560 | 0 | 0 |