| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 7,300 | 7,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WB 1960 | 1,027,506 | 1,027,506 |
| WB 2615 | 9,414,522 | 9,414,522 |
| WB 4674 | 2,065,313 | 2,065,313 |
| WB 4723 | 7,451,300 | 7,451,300 |
| UNREALIZED GAINS | 7,762,309 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABS CAPITAL PARTNERS VI LP | AT COST | 0 | 0 |
| ABS CAPITAL PARTNERS VII LP | AT COST | 47,937 | 47,937 |
| ABS CAPITAL PARTNERS VIII LP | AT COST | 144,449 | 144,449 |
| BLUE DELTA CAPITAL FUND | AT COST | 36,386 | 36,386 |
| BA PEP IV TE | AT COST | 162,892 | 162,892 |
| BROWNSAVANO DIRECT CAPITAL | AT COST | 13,929 | 13,929 |
| CARLYLE EQUITY OPPORTUNITY TE | AT COST | 5,591 | 5,591 |
| CHARLESBANK EQUITY FUND VII | AT COST | 11,721 | 11,721 |
| CHARLESBANK EQUITY FUND VIII | AT COST | 38,631 | 38,631 |
| CRC FUND IV | AT COST | 65,766 | 65,766 |
| ENCAP ENERGY CAPITAL FUND IX | AT COST | 61,742 | 61,742 |
| ENCAP ENERGY CAPITAL FUND VIII | AT COST | 112,888 | 112,888 |
| ENCAP ENERGY CAPITAL FUND X-C | AT COST | 86,277 | 86,277 |
| ENCAP ENERGY INFRA. TE FEEDER | AT COST | 0 | 0 |
| CHESAPEAKE INVESTMENTS V | AT COST | 52,025 | 52,025 |
| ECOSYSTEM INVESTMENT II | AT COST | 29,519 | 29,519 |
| ECOSYSTEM INVESTMENT III | AT COST | 105,259 | 105,259 |
| ECOSYSTEM INVESTMENT IV | AT COST | 72,631 | 72,631 |
| GLYNN PARTNERS III | AT COST | 91,425 | 91,425 |
| GLYNN PARTNERS IV | AT COST | 161,926 | 161,926 |
| OLD KINGS CAPITAL LONG ONLY | AT COST | 809,148 | 809,148 |
| OLD KINGS CAPITAL | AT COST | 1,096,294 | 1,096,294 |
| ZPIF II LTD | AT COST | 28,554 | 28,554 |
| ZPIF III LTD | AT COST | 69,591 | 69,591 |
| ZPIGF US LP | AT COST | 71,185 | 71,185 |
| ENTERPRISE PRODUCTS PARTNERS | AT COST | 141,001 | 141,001 |
| CONTINENTAL REALTY OPP. RETAIL | AT COST | 148,015 | 148,015 |
| SAVANO CAPTIAL PARTNERS II | AT COST | 61,318 | 61,318 |
| ROCKETSHIP VC FUND III LP | AT COST | 51,266 | 51,266 |
| DISTRIBUTION RECEIVABLE | AT COST | 269,302 | 269,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 2,205 | 2,205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 DEDUCTIONS | 117,543 | 117,543 | ||
| DISALLOWED S/T LOSS | 6,928 | |||
| K-1 NONDEDUCTIBLE EXPENSE | 94 | |||
| BANK FEE | 819 | 819 | ||
| INSURANCE | 1,250 | |||
| MEMBERSHIPS & SUBSCRIPTIONS | 7,905 | 7,905 | ||
| OFFICE EXPENSES | 4,593 | 4,593 | ||
| WEBSITE & TECHNOLOGY | 216 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| other investment income | 364 | 364 | |
| k-1 tax exempt income | 6 | ||
| k-1 excluded 1202 | 3,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEE | 52,200 | 52,200 | ||
| INVESTMENT MANAGEMENT FEE | 153,752 | 153,752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 25,377 |