| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,550 | 11,275 | 11,275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE | 2,293,740 | 2,487,240 |
| LOWES COMPANIES, INC. | 3,993,500 | 4,251,000 |
| WESBANCO, INC. | 122,544 | 146,914 |
| GENERAL ELECTRIC | 113,381 | 107,463 |
| MERCK | 86,565 | 110,120 |
| OLLIES BARGAIN OUTLET | 107,930 | 121,800 |
| WABTEC CORP. | 4,730 | 5,358 |
| BOOZ ALLEN HAMILTON | 87,340 | 106,400 |
| ORGANON AND CO. | 3,403 | 2,602 |
| FIRST HORIZON NATIONAL CORP | 1,522,271 | 1,457,477 |
| OLD NATIONAL BANCORP | 1,499,351 | 1,882,746 |
| REGIONS FINANCIAL CORPORATION | 4,805,555 | 5,300,862 |
| US BANCORP | 17,780,884 | 15,210,598 |
| BANK OF AMERICA CORPORATION | 7,355,473 | 7,275,224 |
| WELLS FARGO AND CO | 3,560,475 | 2,972,468 |
| TRUIST | 46,368,458 | 41,410,045 |
| CITIGROUP | 130,063 | 121,025 |
| INTEL CORPORATION | 462,200 | 300,700 |
| COUSINS PPTYS INC. | 205,771 | 140,737 |
| TRUIST BK TRUST DEP ACCOUNT-WEALTH | 131,846 | 131,846 |
| CALLON PETROLEUM COMPANY | 911,721 | 887,656 |
| AVERY DENNISON CORP | 806,420 | 1,503,141 |
| GENERAC HOLDINGS INC | 964,378 | 444,556 |
| AMAZON.COM INC | 900,777 | 849,552 |
| JM SMUCKER CO | 564,105 | 789,301 |
| AMGEN INC | 1,056,139 | 1,439,160 |
| LABORATORY CORP AMERICA HOLDINGS | 620,039 | 1,041,028 |
| ZOETIS INC | 1,026,993 | 1,310,190 |
| ACCENTURE PLC | 915,232 | 1,083,348 |
| APPLE INC | 709,715 | 1,624,629 |
| JACOBS SOLUTIONS INC | 445,044 | 746,966 |
| MICROSOFT CORP | 798,155 | 1,313,971 |
| VISA INC | 836,896 | 1,074,150 |
| ALPHABET INC | 931,835 | 1,555,246 |
| TRUIST BK TRUST DEP ACCOUNT-WEALTH | 115,694 | 115,694 |
| CHEVRON CORP | 605,300 | 1,120,574 |
| CONOCOPHILLIPS | 151,139 | 239,239 |
| DIAMONDBACK ENERGY INC | 101,547 | 139,879 |
| EOG RESOURCES INC | 180,151 | 272,931 |
| EXXON MOBIL CORP | 1,028,331 | 1,497,523 |
| HESS CORPORATION | 82,333 | 152,113 |
| KINDER MORGAN INC | 107,193 | 127,473 |
| MARATHON PETROLEUM CORPORATION | 66,019 | 158,353 |
| OCCIDENTAL PETE CORP | 127,587 | 212,778 |
| OCCIDENTAL PETROLEUM CORP | 851 | 8,170 |
| ONEOK INC | 89,953 | 101,116 |
| PHILLIPS 66 | 20,837 | 31,339 |
| PIONEER NATURAL RESOURCES CO | 1,062,510 | 986,910 |
| SCHLUMBERGER LTD | 26,029 | 18,197 |
| VALERO ENERGY CORP | 89,457 | 170,232 |
| WILLIAMS COS INC | 111,575 | 146,608 |
| AIR PRODUCTS & CHEMICALS INC | 115,883 | 156,321 |
| AVERY DENNISON CORP | 356,554 | 927,211 |
| DOW INC | 93,883 | 87,363 |
| EASTMAN CHEMICAL CO | 121,238 | 87,140 |
| ECOLAB INC | 161,884 | 143,837 |
| FREEPORT-MCMORAN INC | 128,799 | 153,509 |
| INTERNATIONAL FLAVORS & FRAGRANCES | 92,150 | 69,100 |
| MARTIN MARIETTA MATLS INC | 107,265 | 89,055 |
| NEWMONT CORP | 79,708 | 67,597 |
| SONOCO PRODUCTS CO | 144,456 | 148,638 |
| SUMMIT MATERIALS INC | 83,421 | 65,093 |
| VULCAN MATERIALS CO | 94,787 | 83,965 |
| AAR CORP | 83,362 | 108,531 |
| ABM INDUSTRIES INC | 97,159 | 110,543 |
| ATLAS COPCO AB | 23,340 | 27,034 |
| BOEING CO | 164,895 | 152,048 |
| CARRIER GLOBAL CORP | 22,083 | 45,916 |
| CATERPILLAR INC | 174,446 | 229,554 |
| CHINA HIGH PRECISION AUTOMATION GRP | 19,456 | 3,706 |
| COPART INC | 104,985 | 94,249 |
| COSTAR GROUP INC | 111,328 | 111,835 |
| CSX CORP | 120,695 | 107,419 |
| DEERE & CO | 132,346 | 234,612 |
| EATON CORP PLC | 194,027 | 281,951 |
| EMERSON ELEC CO | 584,537 | 1,039,775 |
| EQUIFAX INC | 109,134 | 73,619 |
| ESAB CORP | 44,177 | 36,404 |
| FEDEX CORPORATION | 576,670 | 536,638 |
| FORTIVE CORP | 24,176 | 27,560 |
| FORWARD AIR CORP | 117,500 | 123,158 |
| FRANKLIN ELECTRIC CO INC | 189,650 | 171,848 |
| GATX CORP | 104,390 | 113,765 |
| GENERAC HOLDINGS INC | 12,625 | 4,010 |
| GENERAL ELECTRIC CO | 135,388 | 124,313 |
| HNI CORP | 100,922 | 69,658 |
| HONEYWELL INTERNATIONAL INC | 521,768 | 802,236 |
| JOHNSON CONTROLS INTERNATIONAL PLC | 384,404 | 433,720 |
| LOCKHEED MARTIN CORP | 453,157 | 906,820 |
| L3 HARRIS TECHNOLOGIES INC | 85,022 | 90,378 |
| MASCO CORP | 127,308 | 94,146 |
| MOOG INC | 118,398 | 132,982 |
| MUELLER WATER PRODUCTS INC CL A | 140,986 | 116,204 |
| NORFOLK SOUTHERN CORP | 122,311 | 107,730 |
| QUANTA SERVICES INC | 94,547 | 125,150 |
| RAYTHEON TECHNOLOGIES CORP | 191,121 | 258,252 |
| RBC BEARINGS INC | 79,827 | 99,290 |
| STANDEX INTL CORP | 137,653 | 139,086 |
| STEELCASE INC | 121,517 | 82,250 |
| TEXTRON INC | 93,188 | 87,797 |
| TRANSUNION | 33,433 | 23,718 |
| UBER TECHNOLOGIES INC | 126,656 | 91,092 |
| UNION PAC CORP | 72,072 | 73,491 |
| UNITED PARCEL SERVICE CL B | 181,261 | 188,781 |
| VERISK ANALYTICS INC | 110,613 | 88,732 |
| WASTE MANAGEMENT INC | 109,771 | 111,534 |
| WOODWARD, INC | 99,590 | 88,328 |
| 3M CO | 100,857 | 84,274 |
| ALIBABA GROUP HOLDING LTD SPONSORED | 11,027 | 7,968 |
| AMAZON.COM INC | 1,048,724 | 949,954 |
| APTIV PLC | 130,352 | 114,137 |
| BLOCK H & R INC | 91,435 | 164,175 |
| BOOKING HOLDINGS INC | 109,489 | 143,482 |
| CARNIVAL CORP | 114,713 | 63,939 |
| CHIPOTLE MEXICAN GRILL INC | 89,477 | 113,887 |
| D R HORTON INC | 115,185 | 94,256 |
| DARDEN RESTAURANTS INC | 87,268 | 90,546 |
| DOLLAR TREE INC | 59,425 | 73,943 |
| EBAY INC | 74,397 | 59,844 |
| EXPEDIA GROUP INC | 88,551 | 60,151 |
| FORD MOTOR CO DEL | 127,756 | 85,513 |
| GENERAL MOTORS CO | 118,042 | 80,471 |
| GENUINE PARTS CO | 715,941 | 1,386,708 |
| HASBRO INC | 421,191 | 302,855 |
| HOME DEPOT INC | 445,347 | 358,657 |
| LEGGETT & PLATT INC | 623,430 | 470,729 |
| LKQ CORP | 101,607 | 95,947 |
| LOWES COS INC | 185,430 | 178,542 |
| LULULEMON ATHLETICA INC | 101,519 | 104,585 |
| LVMH MOET HENNESSY LOUIS UNSPONSORED | 20,316 | 45,135 |
| MCDONALDS CORP | 193,788 | 257,241 |
| MONRO INC | 86,404 | 68,796 |
| NIKE INC-CLASS B | 101,386 | 158,502 |
| O'REILLY AUTOMOTIVE INC | 107,281 | 134,004 |
| ROSS STORES INC | 112,417 | 119,670 |
| ROYAL CARIBBEAN CRUISES LTD | 135,370 | 115,965 |
| STARBUCKS CORP | 168,652 | 151,154 |
| TAPESTRY INC | 23,275 | 15,675 |
| TARGET CORP | 51,185 | 147,189 |
| TESLA INC | 816,590 | 506,415 |
| TEXAS ROADHOUSE INC CL A | 110,317 | 130,506 |
| TJX COS INC | 158,764 | 238,469 |
| TRACTOR SUPPLY CO | 94,290 | 90,298 |
| ULTA BEAUTY INC | 72,451 | 88,320 |
| V.F. CORP | 44,422 | 65,640 |
| ALTRIA GROUP INC | 73,030 | 72,711 |
| B&G FOODS INC | 77,645 | 33,665 |
| BELLRING BRANDS INC | 39,313 | 36,817 |
| COCA COLA CO | 150,444 | 163,287 |
| CONAGRA BRANDS INC | 86,597 | 97,039 |
| CONSTELLATION BRANDS INC | 102,445 | 108,859 |
| COSTCO WHOLESALE CORP | 133,247 | 214,082 |
| FLOWERS FOODS INC | 121,964 | 134,684 |
| INGREDION INC | 107,652 | 108,453 |
| J & J SNACK FOODS CORP | 141,380 | 150,734 |
| JM SMUCKER CO | 94,883 | 106,267 |
| KRAFT HEINZ CO | 50,434 | 39,350 |
| LAUDER ESTEE COS INC | 74,964 | 73,566 |
| MOLSON COORS BEVERAGE CO CL B | 98,754 | 119,203 |
| PEPSICO INC | 21,121 | 46,378 |
| PHILIP MORRIS INTL INC | 78,685 | 92,793 |
| POST HOLDINGS INC | 82,510 | 109,149 |
| PROCTER & GAMBLE CO | 333,641 | 385,131 |
| UNIVERSAL CORP VA | 114,735 | 123,039 |
| WALGREENS BOOTS ALLIANCE INC | 71,364 | 59,636 |
| WALMART INC | 581,472 | 1,035,846 |
| ABBOTT LABS | 248,106 | 219,678 |
| ABBVIE INC | 976,001 | 2,005,079 |
| AGILENT TECHNOLOGIES INC | 125,979 | 128,013 |
| ALNYLAM PHARMACEUTICALS INC | 78,796 | 92,207 |
| AMGEN INC | 38,737 | 194,752 |
| AVANTOR INC | 85,401 | 47,679 |
| BECTON DICKINSON & CO | 124,521 | 166,060 |
| BIO-TECHNE CORP | 95,204 | 81,930 |
| BLUEPRINT MEDICINES CORP | 78,539 | 36,416 |
| BOSTON SCIENTIFIC CORP | 162,716 | 194,752 |
| BRISTOL MYERS SQUIBB CO | 164,390 | 269,179 |
| CENTENE CORP | 110,590 | 114,297 |
| CIGNA CORP | 101,540 | 159,841 |
| CVS HEALTH CORP | 592,175 | 785,087 |
| DANAHER CORP | 205,186 | 175,256 |
| DEXCOM | 124,462 | 113,489 |
| ELEVANCE HEALTH INC | 116,616 | 150,816 |
| EMBECTA CORP | 2,848 | 4,378 |
| ENCOMPASS HEALTH CORP | 67,253 | 77,369 |
| ENHABIT INC | 16,562 | 9,459 |
| ENOVIS CORP | 58,501 | 41,572 |
| GILEAD SCIENCES INC | 263,677 | 294,670 |
| HCA HEALTHCARE INC | 112,772 | 105,937 |
| HUMANA INC | 115,686 | 139,125 |
| INSULET CORP | 76,665 | 97,595 |
| INTUITIVE SURGICAL INC | 176,716 | 141,414 |
| JOHNSON & JOHNSON | 231,585 | 356,178 |
| LILLY ELI & CO | 430,249 | 1,560,020 |
| MCKESSON CORP | 107,995 | 174,809 |
| MEDTRONIC PLC | 163,361 | 129,072 |
| MERCK & CO INC | 819,920 | 1,417,355 |
| MODERNA INC | 110,172 | 68,429 |
| MOLINA HEALTHCARE INC | 86,948 | 93,959 |
| NATIONAL HEALTHCARE CORP | 84,860 | 77,050 |
| NOVARTIS AG SPONSORED | 11,731 | 21,136 |
| ORGANON & CO | 31,311 | 26,072 |
| PFIZER INC | 933,080 | 1,174,696 |
| REPLIGEN CORPORATION | 16,434 | 18,957 |
| RESMED INC | 113,141 | 101,979 |
| ROCHE HOLDING LTD SPONSORED | 6,774 | 11,376 |
| SEAGEN INC | 62,061 | 61,909 |
| STRYKER CORPORATION | 140,397 | 130,978 |
| TELADOC HEALTH INC | 192,973 | 70,847 |
| THERMO FISHER SCIENTIFIC INC | 267,695 | 227,449 |
| UNITEDHEALTH GROUP INC | 551,501 | 1,386,928 |
| VERTEX PHARMACEUTICALS INC | 100,768 | 148,708 |
| VIATRIS INC | 81,048 | 68,066 |
| WEST PHARMACEUTICAL SVCS INC | 94,642 | 49,279 |
| ZOETIS INC | 47,287 | 99,112 |
| 10X GENOMICS INC CL A | 82,856 | 23,931 |
| ACADIA REALTY TRUST | 109,442 | 80,945 |
| ALLSTATE CORP | 89,313 | 219,864 |
| ALLY FINANCIAL INC | 66,416 | 37,193 |
| AMERICAN EXPRESS CO | 122,759 | 127,018 |
| AMERICAN INTL GROUP INC | 108,899 | 123,632 |
| AMERICAN TOWER CORP | 131,431 | 104,430 |
| AON PLC | 104,664 | 119,304 |
| APARTMENT INCOME REIT CORP | 117,517 | 83,786 |
| APPLE HOSPITALITY REIT INC | 108,869 | 120,546 |
| ASSURANT INC | 119,631 | 98,986 |
| AXIS CAPITAL HOLDINGS LTD | 106,351 | 116,559 |
| BANK OF AMERICA CORP | 206,153 | 172,558 |
| BANK OF NEW YORK MELLON CORP | 100,494 | 78,902 |
| BERKSHIRE HATHAWAY INC-CL B | 431,096 | 513,583 |
| BLACKROCK INC | 227,161 | 339,384 |
| BLACKSTONE INC | 27,331 | 41,189 |
| BRANDYWINE REALTY TRUST | 120,127 | 60,504 |
| CAMDEN NATIONAL CORP | 30,885 | 28,676 |
| CAPITAL ONE FINANCIAL CORP | 86,385 | 59,879 |
| CHARLES SCHWAB CORP | 132,522 | 128,597 |
| CITIGROUP INC | 49,679 | 46,135 |
| CNA FINANCIAL CORP | 129,162 | 123,312 |
| CNO FINANCIAL GROUP, INC | 119,649 | 115,122 |
| EASTERLY GOVERNMENT PROPERTIES | 129,284 | 91,080 |
| EMPLOYERS HOLDINGS INC | 114,011 | 128,257 |
| EQUINIX INC | 113,373 | 94,619 |
| GOLDMAN SACHS GROUP INC | 117,991 | 114,687 |
| HERITAGE COMMERCE CORP | 135,502 | 162,491 |
| HOPE BANCORP INC | 172,424 | 161,955 |
| HORACE MANN EDUCATORS CORP | 109,842 | 110,908 |
| INDEPENDENCE REALTY TRUST INC | 120,463 | 90,691 |
| INTERCONTINENTAL EXCHANGE INC | 20,046 | 23,178 |
| INVESCO LTD | 82,136 | 67,821 |
| JBG SMITH PROPERTIES | 162,795 | 119,971 |
| JEFFERIES FINANCIAL GROUP INC | 73,745 | 72,143 |
| JP MORGAN CHASE & CO | 735,980 | 1,476,177 |
| LAKELAND BANCORP INC | 132,676 | 132,404 |
| LINCOLN NATL CORP | 97,524 | 55,918 |
| METLIFE INC | 75,325 | 93,037 |
| MORGAN STANLEY | 147,986 | 157,381 |
| MORNINGSTAR INC | 82,394 | 60,547 |
| MSCI INC | 31,835 | 103,597 |
| NEXPOINT RESIDENTIAL TRUST INC | 114,492 | 70,981 |
| NORTHERN TR CORP | 94,378 | 73,371 |
| NORTHWEST BANCSHARES INC | 130,019 | 142,870 |
| PEOPLES BANC INC | 160,541 | 153,630 |
| PIEDMONT OFFICE REALTY TRUST INC | 146,228 | 83,780 |
| PNC FINL SVCS GROUP INC | 723,224 | 1,183,204 |
| PROLOGIS INC | 125,376 | 90,698 |
| RAYMOND JAMES FINANCIAL INC | 108,102 | 126,603 |
| RPT REALTY | 111,145 | 96,925 |
| S & T BANCORP INC | 157,178 | 190,019 |
| S&P GLOBAL INC | 160,181 | 125,950 |
| SBA COMMUNICATIONS CORP CL A | 108,812 | 87,396 |
| SPIRIT REALTY CAPITAL INC | 127,663 | 111,088 |
| STATE STREET CORP | 87,973 | 77,758 |
| TOMPKINS FINANCIAL CORPORATION | 89,911 | 90,474 |
| TRAVELERS COMPANIES INC | 413,122 | 681,038 |
| TRUIST FINANCIAL CORP | 70,911 | 140,430 |
| UNITED BANKSHARES INC W VA | 132,481 | 160,108 |
| WELLS FARGO & CO | 216,597 | 222,152 |
| WEYERHAEUSER CO | 11,460 | 19,528 |
| WSFS FINL CORP | 138,182 | 138,181 |
| ACCENTURE PLC CL A | 458,374 | 559,128 |
| ADOBE INC | 92,840 | 153,149 |
| ADVANCED MICRO DEVICES INC | 272,609 | 159,297 |
| ANALOG DEVICES INC | 97,342 | 95,238 |
| APPLE INC | 760,632 | 7,578,544 |
| APPLIED MATERIALS INC | 144,655 | 105,545 |
| ASML HOLDING NV SPONSORED | 15,917 | 32,230 |
| ATLASSIAN CORPORATION CL A | 115,146 | 44,332 |
| AUTOMATIC DATA PROCESSING INC | 15,824 | 102,750 |
| BLOCK INC CL A | 94,287 | 49,608 |
| BROADCOM INC | 235,671 | 243,555 |
| CISCO SYSTEMS INC | 677,398 | 1,150,620 |
| CLOUDFLARE INC CL A | 78,919 | 28,845 |
| CROWDSTRIKE HOLDINGS INC CL A | 91,228 | 52,707 |
| DATADOG INC CL A | 84,449 | 38,193 |
| DOCUSIGN INC | 114,308 | 25,371 |
| EPAM SYSTEMS INC | 40,994 | 43,492 |
| FIDELITY NATL INFORMATION SVCS INC | 121,712 | 84,846 |
| FISERV INC | 95,622 | 100,707 |
| FORTINET INC | 82,242 | 65,387 |
| GLOBAL PAYMENTS INC | 105,198 | 85,307 |
| HUBSPOT INC | 53,512 | 36,970 |
| INTEL CORP | 630,144 | 656,308 |
| INTUIT INC | 85,601 | 108,011 |
| KEYSIGHT TECHNOLOGIES INC | 92,993 | 83,571 |
| KLA CORP | 74,985 | 72,340 |
| LAM RESEARCH CORP | 91,062 | 70,385 |
| MARVELL TECHNOLOGY INC | 107,441 | 62,849 |
| MASTERCARD INC CL A | 272,368 | 351,767 |
| MICROCHIP TECHNOLOGY INC | 86,408 | 79,348 |
| MICRON TECHNOLOGY INC | 113,338 | 77,828 |
| MICROSOFT CORP | 706,069 | 4,530,776 |
| MONGODB INC CL A | 70,667 | 25,652 |
| NATIONAL INSTRS CORP | 109,356 | 104,191 |
| NVIDIA CORP | 86,983 | 435,767 |
| NXP SEMICONDUCTORS NV | 19,840 | 21,277 |
| OKTA INC CL A | 84,366 | 20,848 |
| ORACLE CORPORATION | 764,911 | 1,180,604 |
| PALANTIR TECHNOLOGIES INC CL A | 67,910 | 27,413 |
| PALO ALTO NETWORKS INC | 86,363 | 96,333 |
| PAYPAL HOLDINGS INC | 124,123 | 125,221 |
| QUALCOMM INC | 201,127 | 138,760 |
| SALESFORCE INC | 57,708 | 154,000 |
| SERVICENOW INC | 37,282 | 115,731 |
| SHOPIFY INC CL A | 12,992 | 5,723 |
| SNOWFLAKE INC CL A | 104,872 | 44,013 |
| TAIWAN SEMICONDUCTOR MANU CO LTD | 18,606 | 23,483 |
| TE CONNECTIVITY LIMITED | 11,932 | 46,791 |
| TWILIO INC CL A | 103,905 | 19,167 |
| VISA INC CL A | 953,682 | 1,841,679 |
| WORKDAY INC-CLASS A | 106,338 | 64,977 |
| ZSCALER INC | 48,545 | 38,167 |
| ALPHABET INC CL C | 801,174 | 582,323 |
| ALPHABET INC CL A | 892,028 | 686,732 |
| AT&T INC | 829,180 | 628,412 |
| CHARTER COMMUNICATIONS INC CL A | 107,788 | 67,302 |
| COMCAST CORP-CL A | 219,129 | 174,919 |
| DISNEY WALT CO NEW | 335,968 | 228,624 |
| META PLATFORMS INC CL A | 344,887 | 312,256 |
| NETFLIX INC | 288,879 | 147,265 |
| SEA LTD SPONSORED | 16,677 | 4,611 |
| SPOTIFY TECHNOLOGY SA | 80,882 | 28,115 |
| VERIZON COMMUNICATIONS INC | 840,228 | 665,038 |
| WARNER BROS DISCOVERY INC CL A | 46,612 | 22,720 |
| ALLETE INC | 116,595 | 118,630 |
| DUKE ENERGY CORP | 473,566 | 607,075 |
| MGE ENERGY INC | 134,172 | 120,617 |
| NEW JERSEY RESOURCES CORP | 94,037 | 116,017 |
| NEXTERA ENERGY INC | 179,606 | 198,113 |
| NORTHWEST NATURAL HOLDING CO | 116,471 | 120,314 |
| NORTHWESTERN CORP | 117,271 | 120,733 |
| PORTLAND GENERAL ELECTRIC CO | 131,951 | 123,173 |
| SOUTH JERSEY INDS INC | 91,789 | 125,961 |
| UTILITIES SELECT SECTOR SPDR | 336,936 | 398,222 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PEAK CAPITAL PARTNERS, LLC | AT COST | 394,009 | 3,219,840 |
| MURFREESBORO INVESTMENT PROPERTY | AT COST | 1,939,489 | 4,366,000 |
| PC TGA CHARLESTON CLUB HOLDINGS | AT COST | 95,262 | 21,300 |
| PC TGA RICHMOND HOLDINGS | AT COST | 355,171 | 152,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PC NC INVESTOR HOLDINGS | -2,613,424 | 5,200,000 |
| Description | Amount |
|---|---|
| COST TO FMV ADJUSTMENT ON IRA DISTRIBUTION | 2,484,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. IRS EXPENSES | 48,273 | 0 | 0 | |
| LIABILITY INSURANCE | 821 | 0 | 821 | |
| BANK SERVICE CHARGES | 219 | 219 | 0 | |
| REGISTRATION FEE | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAXABLE IRA DISTRIBUTIONS | 6,008,578 | 6,008,578 | 6,008,578 |
| LITIGATION PROCEEDS | 3,563 | 3,563 | 3,563 |
| PARTNERSHIP INCOME | -758,841 | -360,751 | -758,841 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR STEP-UP IN BASIS OF PROPERTY HELD | 66,777,366 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HINES CLARI PARK LAND HOLDINGS | N/A | 12,300,000 | 12,300,000 | 2021-08 | 2025-05 | THREE PRINCIPAL INSTALLMENTS | 210.0000000000 % | DEED OF TRUST | SELLER FINANCED PROP SALE | NOTE | 12,300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 129,072 | 129,072 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 786,817 | 0 | 0 |