| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,250 | 2,625 | 2,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS HELD - TD AMERITRADE | 2,630,745 | 3,110,876 |
| INVESTMENTS HELD - VULCAN VALUE PARTNERS LLC | 2,988,361 | 3,110,901 |
| INVESTMENTS HELD - RAYMOND JAMES | 1,048,532 | 993,344 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GRAHAM CAPITAL FUND I | AT COST | 349,371 | 543,381 |
| INVESTMENT IN INDEPENDENCE PLAZA PARTNERS | AT COST | 279,158 | 400,000 |
| INVESTMENT IN MAXEX LLC | AT COST | 250,000 | 250,000 |
| INVESTMENTS HELD - WELLS FARGO | AT COST | 770,436 | 832,972 |
| INVESTMENT IN BIRMINGHAM FINANCIAL CENTER LLC | AT COST | 111,954 | 350,000 |
| INVESTMENT IN CRAYHILL PRINCIPAL STRATEGIES PARALLEL FD | AT COST | 227,294 | 255,358 |
| INVESTMENT IN ARCH LAKEWOOD ON HENDERSON LP | AT COST | 134,721 | 300,000 |
| INVESTMENT IN STERLING REAL ESTATE FUND II LP | AT COST | 210,704 | 400,000 |
| INVESTMENT IN MONTICELLO INVESTOR LLC | AT COST | 32,720 | 350,000 |
| INVESTMENT IN CG LAKE MARY LLC | AT COST | 303,662 | 300,000 |
| INVESTMENT IN FORAGER FUND LP | AT COST | 509,176 | 541,729 |
| INVESTMENT IN BROOKWOOD CENTER BW LLC | AT COST | 331,779 | 366,000 |
| INVESTMENT IN JAX WESTSIDE BW LLC | AT COST | 95,848 | 250,000 |
| INVESTMENT IN MAGMA VIKING DFW I INVESTOR LLC | AT COST | 232,188 | 300,000 |
| INVESTMENT IN STONERIVER INVESTMENT FUND II | AT COST | 186,817 | 237,539 |
| INVESTMENT IN MUNTERS BW LLC | AT COST | 9,383 | 250,000 |
| INVESTMENT IN BROOMFIELD BW LLC | AT COST | 250,000 | 250,000 |
| INVESTMENT IN STERLING ELEVATION 3505 LLC | AT COST | 0 | 250,000 |
| INVESTMENT IN STERLING SELF STORAGE FUND III | AT COST | 0 | 164,802 |
| INVESTMENT IN FOUR MILE COVE HOLDING LLC | AT COST | 0 | 300,000 |
| INVESTMENT IN STERLING SELF STORAGE FUND IV | AT COST | 0 | 230,538 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 39,985 | 0 | 39,985 | |
| BANK CHARGES | 410 | 0 | 410 | |
| OFFICE EXPENSES | 854 | 427 | 427 | |
| NET RENTAL LOSS | 11,623 | 11,623 | 0 | |
| NET RENTAL LOSS | 0 | 0 | 0 | |
| NET RENTAL LOSS | 25,587 | 25,587 | 0 | |
| NET RENTAL LOSS | 26,825 | 26,825 | 0 | |
| NET RENTAL LOSS | 52,121 | 52,121 | 0 | |
| NET RENTAL LOSS | 18,588 | 18,588 | 0 | |
| NET RENTAL LOSS | 2,838 | 2,838 | 0 | |
| NET RENTAL LOSS | 2,137 | 2,137 | 0 | |
| NET RENTAL LOSS | 3,635 | 3,635 | 0 | |
| NET RENTAL LOSS | 9,644 | 9,644 | 0 | |
| NET RENTAL LOSS | 240,617 | 240,617 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME | 616 | 616 | 616 |
| K1 OTHER PORTFOLIO INCOME | 48,168 | 48,168 | 48,168 |
| RETURN OF PRIOR YEAR CONTRIBUTION | 33,000 | 33,000 | 33,000 |
| K1 FORAGER FUND | -422 | -422 | -422 |
| K1 FOUR MILE COVE | -1,070,522 | -1,070,522 | -1,070,522 |
| K1 GRAHAM CAPITAL FUND I LLC | -99,061 | -99,061 | |
| K1 STERLING REAL ESTATE FUND II LP | 13,248 | 13,248 | |
| K1 STERLING SELF STORAGE FUND IV LP | 1,083 | 1,083 | |
| K1 STONERIVER INVESTMENT FUND II LLC | -21,097 | -21,097 | |
| K1 FORTRESS SPECIAL OPPTY ASP FUND | 15,779 | 0 | 15,779 |
| CONCORD APARTMENTS | 1,565 | 1,565 | 1,565 |
| K-1 BIRMINGHAM FINANCIAL CENTER | -20,508 | -20,508 | |
| K-1 BROOKWOOD CENTER BW LLC | 16,259 | 16,259 | |
| K-1 MAGMA VIDING DFW I INVESTOR LLC | -39,968 | -39,968 | |
| K-1 MONTICELLO INVESTOR LLC | -37,053 | -37,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT CAPITAL FOUR MILE COVE HOLDING LLC | 1,403,348 | 2,473,870 |
| DEFICIT CAPITAL STERLING ELEVATION 3505 LLC | 32,954 | 55,742 |
| DEFICIT CAPITAL STERLING SELF STORAGE III LP | 250,376 | 254,009 |
| DEFICIT CAPITAL STERLING SELF STORAGE FUND IV | 32,620 | 37,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES & EXPENSE | 238,576 | 238,576 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS | 57,926 | 57,926 | 0 | |
| K-1 PORTFILIO DEDUCTION - FORAGER | 9,632 | 9,632 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM K1S | 123 | 123 | 0 | |
| LICENSES AND FEES | 128 | 128 | 0 | |
| EXCISE TAXES | 19,697 | 0 | 0 | |
| FOREIGN TAXES FROM RAYMOND JAMES | 417 | 417 | 0 |