| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 52,873 | 15,861 | 37,012 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY A/C 1227 - DETAILS IN TAXPAYER'S POSSESSION | 300,000 | 316,620 |
| MORGAN STANLEY A/C 1245 - DETAILS IN TAXPAYER'S POSSESSION | 199,113 | 197,849 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY A/C 1227 - DETAILS IN TAXPAYER'S POSSESSION | 1,130,000 | 1,338,760 |
| MORGAN STANLEY A/C 1232 DETAILS IN TAXPAYER'S POSSESSION | 2,634,687 | 3,329,103 |
| MORGAN STANLEY A/C 1245 - DETAILS IN TAXPAYER'S POSSESSION | 4,503,552 | 8,309,638 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALKEON GROWTH OFFSHORE LTD | AT COST | 510,000 | 497,270 |
| BLACKSTONE REIT | AT COST | 983,784 | 1,667,549 |
| BRIDGE MULTIFAM IV INT-A | AT COST | 591,820 | 966,999 |
| ENERGY TRANSFER LP (EIN: 30-0108820) | AT COST | 15,634 | 47,005 |
| ENTERPRISE PRODUCTS PARTNERS, LP (EIN: 76-0568219) | AT COST | 114,067 | 43,102 |
| HPC MILLENNIUM | AT COST | 481,933 | 961,645 |
| MAGELLAN MIDSTREAM PARTNERS LP (EIN: 73-1599053) | AT COST | 3,808 | 16,990 |
| MILLENNIUM INTL HF | AT COST | 154,998 | 299,546 |
| MORGAN STANLEY A/C 1232 DETAILS IN TAXPAYER'S POSSESSION | AT COST | 906,080 | 887,606 |
| MORGAN STANLEY A/C 1245 - DETAILS IN TAXPAYER'S POSSESSION | AT COST | 435,886 | 941,953 |
| MPLX LP (EIN: 27-0005456) | AT COST | 5,967 | 21,346 |
| PLAINS ALL AMERICAN PIPELINE LP (EIN: 76-0582150) | AT COST | 10,012 | 17,052 |
| RENAISSANCE INSTITUIONAL EQUITIES FUND LLC (EIN: 33-1117438) | AT COST | 1,714,037 | 1,673,582 |
| CARLYLE CREDIT SOLUTIONS FKA TCG BDC II | AT COST | 378,061 | 489,824 |
| WESTERN GAS EQUITY PARTNERS, LP (EIN: 46-0967367) | AT COST | 3,581 | 19,735 |
| MORGAN STANLEY A/C 1224 - DETAILS IN TAXPAYER'S POSSESSION | AT COST | 523,439 | 472,351 |
| VSS II OFFSHORE FEEDER | AT COST | 178,124 | 289,104 |
| MS DIRECT LENDING FUND | AT COST | 229,453 | 246,080 |
| PE PREMIER BLACSTONE SP IX | AT COST | 122,550 | 94,103 |
| PE PREMIER BLACSTONE INF III | AT COST | 70,502 | 161,550 |
| CRESTWOOD EQUITY PARTNERS (EIN: 43-1918951) | AT COST | 7,090 | 11,759 |
| DCP MIDSTREAM LP (EIN: 030567133) | AT COST | 1,764 | 4,267 |
| BX PRIVATE CREDIT FUND ESC | AT COST | 306,000 | 300,000 |
| POMONA INVESTMENT FUND A | AT COST | 510,000 | 474,596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 4,850 | 4,850 | 4,850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH | 129 | 0 | 129 | |
| FROM PASSTHROUGH - CONTRIBUTIONS | 25 | 0 | 25 | |
| INSURANCE | 2,270 | 0 | 2,270 | |
| OFFICE AND COUNCIL EXPENSES | 6,226 | 0 | 6,226 | |
| INVESTMENT EXPENSE | 10,541 | 10,541 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH | 22,189 | 22,189 | 0 | |
| FROM PASSTHROUGH - ORDINARY LOSSES | 18,793 | 18,793 | 0 | |
| FILING FEES | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASSTHROUGH | 67 | 67 | 67 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 29,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN AND INVESTMENT ADVISORY FEES | 162,011 | 162,011 | 0 | |
| PROFESSIONAL FEES | 2,000 | 0 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 9,269 | 9,269 | 0 | |
| PAYROLL TAXES | 8,851 | 1,328 | 7,523 | |
| EXCISE TAXES | 26,715 | 0 | 0 |