| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 10,959 | 5,480 | 5,479 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE FLEXIBLE INCOME CL I | 33,919 | 29,450 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 92,734 | 77,253 |
| RBC IMPACT BOND FUND CLASS I | 125,091 | 112,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR BARCLAYS 7 10 YR | 32,866 | 28,830 |
| ISHARES CORE US AGGREGATE BOND FUND | 44,943 | 40,930 |
| UBS INTL SUSTAINABLE EQUITY FUND | 80,853 | 67,887 |
| THORNBURG INTERNATIONAL EQUITY FUND | 71,361 | 61,126 |
| JOHN HANCOCK EMERGING MRKTS EQ I | 49,561 | 30,074 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 83,720 | 73,018 |
| GMO QUALITY FUND INSTL | 87,342 | 101,235 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | 46,065 | 31,737 |
| NUANCE MID CAP VALUE FUND CL INSTITUTIONAL | 26,786 | 25,716 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 43,109 | 46,478 |
| MFS CORE EQUITY FUND CL R6 | 16,062 | 16,391 |
| WASATCH SMALL CAP VALUE FUND CL INST | 79,961 | 76,410 |
| JOHN HANCOCK SEAPORT FUND CL I | 60,012 | 55,660 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 13,386 | 11,453 |
| ARIEL INTERNATIONAL INST CLASS | 55,342 | 52,844 |
| BROWN CAPITAL MGMT INTL SM CO CL INST | 33,674 | 30,103 |
| VIRTUS NFJ MID CAP VALUE INSTL | 51,301 | 46,385 |
| TIAA-CREF SOCIAL CHOICE I | 62,951 | 61,438 |
| PARNASSUS CORE EQUITY FUND I | 202,769 | 196,290 |
| PARNASSUS ENDEAVOR I | 191,039 | 200,495 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 30,537 | 34,730 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 105,683 | 111,023 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 31,280 | 31,444 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND III, L.P. | AT COST | 47,756 | 6,185 |
| WHI NFP FUND, LLC | AT COST | 506,362 | 520,320 |
| WHI PRIVATE EQUITY MANAGERS FUND III, L.P. | AT COST | 12,107 | 8,197 |
| WHI REAL ESTATE PARTNERS I-F, L.P. | AT COST | 2,532 | 253 |
| WHI REF III PF - HARRIS FAMILY REP-PF | AT COST | 175,694 | 153,972 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 20 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 29,234 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 17,295 | 17,295 | 0 | |
| FILING FEES | 85 | 0 | 85 | |
| NONDEDUCTIBLE EXPENSES | 96 | 0 | 0 | |
| BANK FEES | 51 | 51 | 0 | |
| EVENT EXPENSES | 600 | 0 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 80,286 | 79,246 | 80,286 |
| NONTAXABLE INCOME | 16 | 16 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 11,884 | 11,393 |
| OTHER INVESTMENTS | 11,574 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 36,200 | 36,200 | 0 | |
| INVESTMENT ADVISORY FEES | 9,496 | 9,496 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 21,000 | 0 | 0 | |
| STATE TAX PAYMENTS | 5,000 | 0 | 0 | |
| FOREIGN TAXES | 1,034 | 1,034 | 0 |