| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LLCS | AT COST | 9,067,640 | 22,755,414 |
| INVESTMENT IN LPS | AT COST | 24,624,578 | 30,587,719 |
| INVESTMENT IN STOCKS | AT COST | 22,146,181 | 30,895,326 |
| OTHER INVESTMENTS | AT COST | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 47,149 | 13,111 | 34,038 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EBIE NONDEPRECIABLE ASSET | 8 | 469 | 0 |
| INTANGIBLE ASSETS | 227 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE CONTRIBUTIONS FROM PASSTHROUGHS | 130 | 0 | 130 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS | 789,770 | 789,770 | 0 | |
| NON DEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 7,952 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 793 | 0 | 793 | |
| BANK FEES | 5,173 | 5,173 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 255,927 | 255,927 | 255,927 |
| UBTI FROM PASSTHROUGHS | 213,795 | 213,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 288 | 0 | 288 | |
| INVESTMENT ADVISORY FEES | 42,500 | 42,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM PASSTHROUGHS | 20,590 | 20,590 | 0 | |
| FEDERAL AND STATE TAXES | 464,701 | 0 | 0 |