| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,140 | 420 |
| Category | Amount |
|---|---|
| NONE DURING THE CURRENT YEAR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN JNN | AT COST | 0 | 0 |
| INVESTMENT IN AGH | AT COST | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | CB T |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 124,247 |
| Balance Due | 0 |
| Date of Note | 2016-01 |
| Maturity Date | 2020-06 |
| Repayment Terms | MONTHLY |
| Interest Rate | 350. |
| Security Provided by Borrower | PERSONAL GUARANTIES |
| Purpose of Loan | EQUIPMENT COSTS AND LEASEHOLD IMPROVEMENTS |
| Description of Lender Consideration | CASH $124,246.76 |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS LATE PAYMENT PENALTY | 307 | |||
| NON-DEDUCTIBLE EXPENSES (K-1) | 8,814 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY LOSS (K-1) | -10,065 | ||
| SEC 1231 LOSS FROM ALLEGHENY GENESIS | -62,355 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TAZIKI'S | ||
| FICA PAYABLE | ||
| FWT PAYABLE | ||
| SWT PAYABLE | ||
| LWT PAYABLE | ||
| SUI PAYABLE | ||
| FUI PAYABLE | ||
| ACCRUED SALARIES & WAGES | ||
| PROPERTY TAXES PAYABLE | ||
| SALES TAX PAYABLE | ||
| ACCRUED SERVICES | ||
| REDEEMED GIFT CARDS | ||
| ACCRUED ROYALTY FEES | ||
| ACCRUED CULTURE & MARKETING FE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES (990T) | 8,463 | |||
| AL INCOME TAXES (20C) | 3,228 |