| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 3,056,113 | 3,063,646 |
| EXCHANGE TRADED FUNDS | 147,437 | 191,480 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CELL>POINT LLC | AT COST | 340,967 | 0 |
| NORTH BY NORTHWEST | AT COST | 522,845 | 500,000 |
| WADSWORTH CAPTITAL IX LLC | AT COST | 222,729 | 214,800 |
| MASTERWORKS.IO | AT COST | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 332 | 0 | 332 | |
| SUPPLIES | 2,149 | 967 | 1,182 | |
| PARTNERSHIP EXPENSE | 910 | 910 | 0 | |
| OTHER EXPENSES | 191 | 191 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 88,982 | 88,982 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,644 | 740 | 904 | |
| FEDERAL TAX EXPENSE | 10,323 | 0 | 0 | |
| STATE TAX EXPENSE | 905 | 0 | 0 |