| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 807,969 | 768,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 3,779,840 | 8,842,447 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | AT COST | 1,083,272 | 2,440,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| SERVICE CHARGE | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEFERRED INCOME | 588 | 0 | |
| PRIVATE EQUITY CORE FUND IV, LP | 32,689 | ||
| MAKENA CAPITAL SPLITTER X, LP | 42,460 | ||
| MPLX, LP | 8,922 | ||
| BOATHOUSE AG-2019 LLC | -4,942 | ||
| LESS: FORM 990-T UBIT | -22,837 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 72,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY SERVICES | 37,230 | 9,308 | 27,922 | |
| INVESTMENT MANAGEMENT | 27,013 | 27,013 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,144 | 0 | 0 | |
| FOREIGN TAXES | 2,515 | 2,515 | 0 |