| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIP INTEREST | FMV | 57,134 | 57,134 |
| INVESTMENT FUNDS | FMV | 93,556,929 | 93,556,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 32,504 | 3,250 | 29,254 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT PROCEEDS RECEIVABLE | 2,000,000 | 5,789,187 | 5,789,187 |
| NOTE RECEIVABLE | 1,824,242 | 1,621,377 | 1,621,377 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 19,160,842 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES FROM K-1S | 0 | 194,241 | 0 | |
| INVESTMENT EXPENSES FROM K-1S | 0 | 655,274 | 0 | |
| INVESTMENT INTEREST EXPENSE FROM K-1S | 0 | 72,444 | 0 | |
| INSURANCE | 105,442 | 10,544 | 94,898 | |
| OFFICE EXPENSE | 26,114 | 2,611 | 23,503 | |
| PARKING | 5,053 | 505 | 4,548 | |
| PROFESSIONAL DEVELOPMENT | 3,374 | 339 | 3,035 | |
| POSTAGE | 302 | 30 | 272 | |
| DUES | 4,980 | 498 | 4,482 | |
| MISCELLANEOUS | 5,000 | 500 | 4,500 | |
| HOSPITALITY | 8,171 | 817 | 7,354 | |
| OTHER CHARITABLE DISTRIBUTIONS | 130,277 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19,470 | 19,470 | 19,470 |
| OTHER INVESTMENT INCOME/LOSSES- LIMITED PARTNERSHIPS | -111,167 | 0 | -111,167 |
| Description | Amount |
|---|---|
| UBTI NOT SHOWN ON AUDITED FINANCIALS | 111,167 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAXES PAYABLE | 53,606 | 3,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 42,805 | 4,281 | 38,525 | |
| FEDERAL EXCISE TAX | 578,543 | 57,854 | 520,689 |