| Category | Amount |
|---|---|
| None | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | 6,651,748 | 6,239,747 | 412,001 | |||||||
| from Flow Through Entities | 323,131 | 323,131 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds (see Attachment A) | 1,075,225 | 1,075,225 |
| Corporate Bonds-Purchased Interest (see Attachment A) | 534 | 534 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ITW Securities | 1,321,800 | 1,321,800 |
| Northern Trust Corporation | 2,236,585 | 2,236,585 |
| Other Equities-Large Cap (see Attachment A) | 19,786,284 | 19,786,284 |
| Other Equities-Mid Cap (see Attachment A) | 6,247,315 | 6,247,315 |
| Other Equities-Small Cap (see Attachment A) | 974,129 | 974,129 |
| Other Equities-International (see Attachment A) | 1,447,880 | 1,447,880 |
| Other Equities-Intl emerging (see Attachment A) | 90,389 | 90,389 |
| Other Equities-Real Estate Funds, ETFs & REITs (see Attachment A) | 54,534 | 54,534 |
| Other Equities-blended funds (see Attachment A) | 1,211,074 | 1,211,074 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cornelius Capital Partners, L.P. (CCP) | 1,316,011 | 1,316,011 | |
| HCS Family Fund, L.P. | 496,074 | 496,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Park Law Office, LLC Legal Advice & Tax Prep | 10,842 | 5,421 | 5,421 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from CCP transaction account | 272,280 | 156,038 | 156,038 |
| Description | Amount |
|---|---|
| Decrease in Unrealized Gain in 2022 | 10,185,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Deductions CCP K-1 | 40,359 | 40,359 | ||
| Contributions CCP K-1 | 57 | 57 | ||
| Investment Int Exp - CCP K-1 | 3,335 | 3,335 | ||
| Royalty Deductions CCP K-1 | 399 | 399 | ||
| Non-Deductible Expenses-CCP K-1 | 395 | 0 | ||
| Deductions HCS K-1 | 24,818 | 24,818 | ||
| Contributions HCS K-1 | 30 | 30 | ||
| Investment Int Exp - HCS K-1 | 994 | 994 | ||
| Royalty Deductions HCS K-1 | 61 | 61 | ||
| Non-Deductible Expenses - HCS K-1 | 302 | 0 | ||
| Cash Contributions (60%)-Enterprise Products Prtnrs LP K-1 | 10 | 10 | ||
| Non-Deductible Exps-Enterprise Products Prtnrs LP K-1 | 48 | 0 | ||
| IL Charity Bureau Fund-Annual Report Fee | 30 | 30 | ||
| Interest Expense-BH GP | 11 | 11 | ||
| Mailing Costs | 150 | 150 | ||
| Tax Software Fee | 154 | 154 | ||
| Cost of New Checks | 611 | 611 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Section 1250 Gain-NT 1099 | 66 | 66 | |
| Non-Dividend Distributions-NT 1099 | 19 | 0 | |
| Ordinary Income CCP, LP K-1 | -1,150 | -1,150 | |
| Rental RE Income CCP, LP K-1 | -2,940 | -2,940 | |
| Other Net Rental Loss CCP, LP K-1 | 1 | 1 | |
| Royalties CCP, LP K-1 | 3,258 | 3,258 | |
| Cancellation of Debt CCP, LP K-1 | 784 | 784 | |
| Subpart F Income CCP, LP K-1 | 4 | 4 | |
| Tax Exempt Income CCP, LP K-1 | 168 | 168 | |
| Other Tax Exempt Income CCP, LP K-1 | 9,714 | 9,714 | |
| Ordinary Income HCS Fam Fd, LP K-1 | 1,490 | 1,490 | |
| Rental RE Loss-HCS Fam Fd, LP K-1 | -506 | -506 | |
| Royalty Income-HCS Fam Fd, LP K-1 | 343 | 343 | |
| Cancellation of Debt-HCS Fam Fd, LP K-1 | 0 | 0 | |
| Tax Exempt Income HCS Fam Fd, LP K-1 | 0 | 0 | |
| Other Tax Exempt Income HCS Fam Fd, LP K-1 | 1,518 | 1,518 | |
| Ordinary Income Enterprise Products Partners, LP K-1 | -25,360 | -25,360 | |
| Recovery of grant paid in 2020 | 18,000 | 0 | |
| UBTI included on Form 990-T | 0 | 0 |
| Description | Amount |
|---|---|
| Decreases in grants payable | 6,708,000 |
| Prior year adjustment | 386,588 |
| Rounding | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Northern Trust Custodian & Mgt Fees | 7,257 | 7,257 | ||
| Northern Trust Other Expenses | 256 | 256 | ||
| Segall Bryant & Hamill Investment Management | 91,608 | 91,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes-NT 1099 | 5,813 | 5,813 | ||
| Foreign Taxes - CCP, LP | 3,482 | 3,482 | ||
| Foreign Taxes - HCS Family Fund, LP | 3,580 | 3,580 | ||
| 2021 Excise Taxes on Net Inv Income | 148,964 | 0 | ||
| Tax payable on 2021 Form 4720 | 300 | 0 | ||
| Additional amounts payable on 2020 Form 4720 | 1,017 | 0 |