| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BOND FUNDS | 636,507 | 609,235 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 7,119,025 | 6,181,552 |
| MUTUAL FUNDS | 7,030,411 | 6,522,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN LANDMARK FUND III LP | AT COST | 750,867 | 750,867 |
| AREOF III PARALLEL A REIT AIV FEEDER LP | AT COST | 15,006 | 15,006 |
| BAYPINE CAPITAL PARTNERS FUND I-A LP | AT COST | 361,633 | 361,633 |
| FREEPORT FIRST LIEN LOAN FUND III (OFFSHORE) LP | AT COST | 2,264,207 | 1,250,825 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 11 LP | AT COST | 584,646 | 584,646 |
| GREAT HILL EQUITY PARTNERS V LP | AT COST | 438,463 | 438,463 |
| GRYPHON PARTNERS VI-A LP | AT COST | 567,872 | 567,872 |
| ROARK CAPITAL PARTNERS V (TE) LP | AT COST | 748,913 | 748,913 |
| ARES US REAL ESTATE OPPORTUNITY PARALLEL FUND III-A LP | AT COST | 208,584 | 208,584 |
| GREAT HILL EQUITY PARTNERS V-A LP | AT COST | 3,673 | 3,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 34,301 | 0 | 34,301 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 ACTIVITY | 86,808 | 85,256 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 3,062,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 93,438 | 93,438 | 0 | |
| TRUSTEE FEES | 4,919 | 0 | 4,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 43,505 | 0 | 0 |