| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2019-01-01 | 1,208,903 | 80,594 | SL | 15.000000000000 | 80,594 | 0 | 80,594 | |
| LEASEHOLD IMPROVEMENTS | 2021-10-05 | 76,000 | SL | 15.000000000000 | 1,267 | 0 | 1,267 | ||
| LEASEHOLD IMPROVEMENTS | 2021-10-05 | 95,000 | SL | 15.000000000000 | 1,583 | 0 | 1,583 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 1,208,903 | 161,188 | 1,047,715 | |
| LEASEHOLD IMPROVEMENTS | 76,000 | 1,267 | 74,733 | |
| LEASEHOLD IMPROVEMENTS | 95,000 | 1,583 | 93,417 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN | 44,755 | 44,755 | 44,755 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 500 | 0 | 0 | 500 |
| INSURANCE | 21,811 | 0 | 0 | 21,811 |
| REPAIRS & MAINTENANCE | 7,620 | 0 | 0 | 7,620 |
| GROUNDSKEEPING | 35,470 | 0 | 0 | 35,470 |
| GAS | 323 | 0 | 0 | 323 |
| SIGNAGE | 268 | 0 | 0 | 268 |
| BANK FEES | 178 | 0 | 0 | 178 |
| TRAVEL | 2,432 | 0 | 0 | 2,432 |
| UTILITIES | 2,310 | 0 | 0 | 2,310 |
| RENTAL LOGISTICS | 1,000 | 0 | 0 | 1,000 |
| UBER | 343 | 0 | 0 | 343 |
| MEALS | 1,184 | 0 | 0 | 1,184 |
| BACKGROUND CHECKS | 56 | 0 | 0 | 56 |
| DUMPSTERS | 2,929 | 0 | 0 | 2,929 |
| EQUIPMENT RENTALS | 935 | 0 | 0 | 935 |
| WEBSITE | 450 | 0 | 0 | 450 |
| SKATEBOARD INSTRUCTORS | 35,994 | 0 | 0 | 35,994 |
| MISCELLANEOUS EXPENSES | 18,675 | 0 | 0 | 18,675 |
| OTHER INDEPENDENT CONTRACTORS | 715 | 0 | 0 | 715 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPONSORSHIPS | 65,245 | 65,245 |
| Name | Address |
|---|---|
|
SANDRA E JAMES CHARITABLE LEAD TRUST DTD APRIL 9 2013 |
1301 E BROWARD BLVD STE 250 FORT LAUDERDALE,FL33301 |
| THE BARRY KATZ AND SANDRA JAMES CHA |
FOUNDATION SOURCE 501 SILVERSIDE RD WILMINGTON,DE198091377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND TAXES | 61 | 0 | 0 | 61 |