| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,235 | 7,118 | 7,117 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY FINANCE LLC | 650,000 | 654,420 |
| CANADIAN IMPERIAL BANK OF COMM | 600,000 | 588,058 |
| THE BANK OF NOVA SCOTIA | 650,000 | 585,806 |
| THE BANK OF NOVA SCOTIA | 350,000 | 352,016 |
| CITIGROUP INC | 500,000 | 486,550 |
| CITIGROUP INC | 350,000 | 292,285 |
| NATIONAL BANK OF CANADA | 500,000 | 465,235 |
| THE BANK OF NOVA SCOTIA | 150,000 | 153,842 |
| TORONTO DOMINION BANK | 345,000 | 351,717 |
| JP MORGAN CHASE & CO | 345,000 | 347,484 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16 SHS ATLASSIAN CORP | 3,327 | 2,059 |
| 24 SHS NETEASE INC | 2,827 | 1,743 |
| 24 SHS BEIGENE LTD | 4,224 | 5,279 |
| 369 SHS ABB LTD | 8,909 | 11,240 |
| 24 SHS ADIDAS AG | 4,024 | 1,632 |
| 226 SHS ADYEN NV | 4,256 | 3,108 |
| 369 SHS AIA GROUP LTD | 14,445 | 16,415 |
| 235 SHS AIR LIQUIDE SA | 6,436 | 6,641 |
| 289 SHS AIRBUS S.E. | 9,886 | 8,561 |
| 96 SHS AMADEUS IT GROUP SA | 5,474 | 4,974 |
| 173 SHS AMERICA MOVIL | 3,177 | 3,149 |
| 173 SHS AMERICA MOVIL | 173 | 3,460 |
| 147 SHS ANHEUSER-BUSCH | 7,382 | 8,826 |
| 15 SHS AON PUBLIC LIMITED COMPANY | 3,495 | 4,502 |
| 285 SHS ASHAI KASEI CORP | 5,215 | 4,067 |
| 30 SHS ASML HOLDING | 6,094 | 16,392 |
| 275 SHS ASTRAZENECA PLC | 13,426 | 18,645 |
| 216 SHS B&M EUROPEAN VALUE | 5,622 | 4,273 |
| 299 SHS BRITISH AMERICAN TOBACCO | 10,496 | 11,954 |
| 349 SHS CARLSBERG A/S | 9,203 | 9,248 |
| 496 SHS COMPAGNIE FINANCIERE RICHEMONT | 4,502 | 6,428 |
| 136 SHS DAIICHI SANKYO CO | 3,139 | 4,381 |
| 297 SHS DAIKIN INDUSTRIES | 4,623 | 4,547 |
| 546 SHS DANONE SPONSORED ADR | 5,750 | 5,737 |
| 112 SHS DBS GROUP HOLDINGS | 8,896 | 11,330 |
| 183 SHS DEUTSCHE BOERSE AG | 2,483 | 3,152 |
| 14 SHS DIAGEO PLC | 2,250 | 2,495 |
| 323 SHS DNB BANK | 5,819 | 6,376 |
| 46 SHS DSV PANALPINA | 2,594 | 3,619 |
| 726 SHS ENEL SOCIETA PER AZIONI | 6,446 | 3,897 |
| 505 SHS ENGIE SPONSORED | 6,605 | 7,215 |
| 189 SHS EPIROC AB | 4,140 | 3,444 |
| 140 SHS ESSILOR INTERNATIONAL | 10,337 | 12,640 |
| 117 SHS FUJITSU LTD | 3,296 | 3,124 |
| 317 SHS GENMAB | 7,982 | 13,434 |
| 132 SHS GIVAUDAN SA | 9,198 | 8,084 |
| 155 SHS HDFC BANK LIMITED | 8,934 | 10,604 |
| 58 SHS HERMES INTERNATIONAL | 4,399 | 8,945 |
| 30 SHS HOYA CORP | 2,729 | 2,889 |
| 138 SHS IBERDROLA SOCIEDAD ANONIMA | 6,662 | 6,439 |
| 683 SHS INDUSTRIA DE DISENO | 9,236 | 9,057 |
| 282 SHS ING GROEP N.V. | 3,304 | 3,432 |
| 243 SHS INPEX CORPORATION | 2,744 | 2,571 |
| 82 SHS JARDINE MATHESON HOLDINGS | 3,535 | 4,174 |
| 179 SHS KERING ADR | 9,178 | 9,084 |
| 28 SHS KEYENCE CORP | 9,659 | 10,973 |
| 2,309 SHS KONINKLIJKE KPN | 6,819 | 7,122 |
| 141 SHS LOREAL CO | 8,132 | 10,040 |
| 550 SHS LONDON STOCK EXCHANGE GROUP | 13,973 | 11,803 |
| 35 SHS LVMH MOET HENNESSY LOUIS VUITTON | 3,113 | 5,079 |
| 5 SHS MERCADOLIBRE INC | 3,679 | 4,231 |
| 41 SHS MTU AERO ENGINES HOLDINGS | 4,100 | 4,424 |
| 83 SHS NESTLE SA | 8,055 | 9,612 |
| 15 SHS NICE STYSTEMS LTD | 4,088 | 2,885 |
| 213 SHS NIDEC CORP | 3,340 | 2,760 |
| 261 SHS NIPPON TELEG & TEL | 7,539 | 7,442 |
| 406 SHS NITORI HOLDINGS CO | 7,136 | 5,246 |
| 670 SHS NOKIA CORPORATION | 3,668 | 3,109 |
| 188 SHS NOVO-NORDISK | 11,900 | 25,444 |
| 73 SHS ORSTED | 3,640 | 2,205 |
| 79 SHS PERNOD RICARD | 2,830 | 3,098 |
| 439 SHS RECKITT BENCKISER GROUP | 6,811 | 6,077 |
| 513 SHS RECRUIT HOLDINGS CO | 2,811 | 3,248 |
| 253 SHS RELX PLC | 6,784 | 7,013 |
| 78 SHS ROCHE HOLDINGS | 3,233 | 3,061 |
| 475 SHS SAFRAN SA | 16,181 | 14,818 |
| 89 SHS SAP SE | 11,034 | 9,184 |
| 296 SHS SHIN-ETSU CHEMICAL CO | 9,066 | 9,100 |
| 445 SHS SHIONOGI & CO | 6,066 | 5,553 |
| 41 SHS SHOPIFY INC | 1,536 | 1,423 |
| 230 SIKA AG | 5,290 | 5,511 |
| 20 SHS SMC CORP | 8,880 | 8,347 |
| 28 SOCIEDAD QUIMICA MINERAL DE CHILE | 2,825 | 2,236 |
| 182 SHS STMICROELECTRONICS NV | 6,065 | 6,474 |
| 477 SHS STRAUMANN HOLDING AG | 3,642 | 5,444 |
| 156 SHS TAIWAN SEMICONDUCTOR MFG | 8,742 | 11,620 |
| 162 SHS TENCENT HOLDINGS LTD | 7,838 | 6,933 |
| 92 SHS TFI INTERNATIONAL INC | 4,877 | 9,222 |
| 35 SHS TOKYO ELEXTRON LTD | 3,100 | 2,578 |
| 277 SHS TOTALENERGIES SE | 12,138 | 17,195 |
| 696 SHS UNICHARM CORP | 4,885 | 5,346 |
| 124 SHS ABBOTT LABORATORIES | 13,702 | 13,614 |
| 40 SHS ADOBE INC | 15,748 | 13,461 |
| 100 SHS AIRBNB INC | 13,922 | 8,550 |
| 272 SHS ALPHABET INC | 11,512 | 23,999 |
| 266 SHS ALPHABET INC | 30,792 | 23,602 |
| 552 SHS AMAZON.COM INC | 64,713 | 46,368 |
| 418 SHS APPLE INC | 65,656 | 54,311 |
| 70 SHS ATLASSIAN CORP | 12,455 | 9,008 |
| 26 SHS BROADCOM INC | 14,870 | 14,537 |
| 9 SHS CHIPOTLE MEXICAN GRILL INC | 12,178 | 12,487 |
| 41 SHS COSTCO WHOLESALE CORPORATION | 20,840 | 18,717 |
| 51 SHS CROWDSTRIKE HOLDINGS INC | 8,647 | 5,370 |
| 58 SHS DANAHER CORPORATION | 14,349 | 15,394 |
| 105 SHS DEXCOM INC | 9,322 | 11,890 |
| 84 SHS ELI LILLY & CO | 24,666 | 30,730 |
| 45 SHS ESTEE LAUDER COS INC | 10,806 | 11,165 |
| 47 SHS INTUITIVE SURGICAL INC | 11,710 | 12,471 |
| 104 SHS KKR & CO INC | 5,524 | 4,828 |
| 41 SHS LULULEMON ATHLETICA INC | 13,193 | 13,136 |
| 57 SHS MARRIOTT INTERNATIONAL INC | 9,848 | 8,487 |
| 84 SHS MASTERCARD INCORPORATED | 28,855 | 29,209 |
| 33 SHS META PLATFORMS INC | 6,838 | 3,971 |
| 235 SHS MICROSOFT CORPORATION | 64,924 | 56,358 |
| 49 SHS NETFLIX INC | 15,213 | 14,449 |
| 107 SHS NIKE | 12,684 | 12,520 |
| 13 SHS NORTHROP GRUMMAN CORP | 6,160 | 7,093 |
| 236 SHS NVIDIA CORPORATION | 44,529 | 34,489 |
| 37 SHS S&P GLOBAL INC | 7,541 | 12,393 |
| 66 SHS SALESFORCE INC | 11,266 | 8,751 |
| 43 SHS SNOWFLAKE INC | 6,908 | 6,172 |
| 76 SHS T-MOBILE US INC | 10,693 | 10,640 |
| 209 SHS TESLA INC | 58,592 | 25,745 |
| 9 SHS THERMO FISHER SCIENTIFIC INC | 4,872 | 4,956 |
| 205 SHS TJX COMPANIES INC | 12,394 | 16,318 |
| 141 SHS TRADE DESK INC | 7,323 | 6,321 |
| 576 SHS UBER TECHNOLOGIES INC | 15,229 | 14,244 |
| 47 SHS UNITEDHEALTH GROUP INCORPORATED | 23,062 | 24,918 |
| 47 SHS VERTEX PHARMACEUTICALS INCORP | 13,488 | 13,573 |
| 164 SHS VISA INC | 29,447 | 34,073 |
| 27 SHS THE HOME DEPOT INC | 7,944 | 8,528 |
| 189 SHS SCHLUMBERGER LTD | 8,131 | 10,104 |
| 72 SHS AMERICAN TOWER COPORATION | 17,605 | 15,254 |
| 808 SHS ADYEN NV | 12,201 | 11,110 |
| 19 SHS ASML HOLDING NV | 10,680 | 10,382 |
| 186 SHS LVMH MOET HENNESSY LOUIS VUITTON SA | 22,262 | 26,993 |
| 14 SHS MERCADOLIBRE INC | 13,507 | 11,848 |
| 117 SHS NOVO-NORDISK AS | 12,876 | 15,835 |
| 57 SHS SPOTIFY TECHNOLOGIES SA | 6,054 | 4,500 |
| 508 SHS ALPHABET INC | 33,529 | 44,821 |
| 509 SHS AMAZON.COM INC | 57,264 | 42,756 |
| 88 SHS BERKSHIRE HATHAWAY INC | 27,841 | 27,183 |
| 56 SHS CHEMED CORP | 27,017 | 28,584 |
| 390 SHS CLOROX CO | 57,952 | 54,729 |
| 632 SHS COGENT COMMUNICATIONS HLDGS | 39,007 | 36,075 |
| 232 SHS DANAHER CORPORATION | 58,061 | 61,577 |
| 270 SHS DOLLAR GENERAL CORPORATION | 57,814 | 66,488 |
| 273 SHS ENTEGRIS INC | 28,131 | 17,906 |
| 589 SHS INTERCONTINENTAL EXCHANGE INC | 49,237 | 60,426 |
| 126 SHS JACK HENRY & ASSOC INC | 23,257 | 22,121 |
| 214 SHS JOHNSON & JOHNSON | 37,802 | 37,803 |
| 5,175 SHS KOSMOS ENERGY LTD | 37,731 | 32,913 |
| 1,788 SHS LUMINAR TECHNOLOGIES | 17,705 | 8,851 |
| 662 SHS MCCORMICK & CO | 62,646 | 54,873 |
| 249 SHS MICROSOFT CORPORATION | 68,221 | 59,715 |
| 48 SHS MONOLITHIC POWER SYSTEMS INC | 20,168 | 16,973 |
| 215 SHS MOTOROLA SOLUTIONS INC | 44,788 | 55,408 |
| 861 SHS NEXTERA ENERGY INC | 61,609 | 71,980 |
| 140 SHS NVIDIA CORPORATION | 20,241 | 20,459 |
| 115 SHS SAIA INC | 24,636 | 24,113 |
| 325 SHS SALESFORCE INC | 49,893 | 43,092 |
| 276 SHS SHERWIN-WILLIAMS CO | 67,394 | 65,503 |
| 177 SHS UNION PACIFIC CORP | 40,678 | 36,651 |
| 144 SHS VERISIGN INC | 25,942 | 29,583 |
| 143 SHS VERTEX PHARMACEUTICALS INCORPO | 36,750 | 41,295 |
| 237 SHS PROLOGIS INC | 23,826 | 26,717 |
| 143 SHS AON PUBLIC LIMITED COMPANY | 40,748 | 42,920 |
| 1,728 SHS WHEATON PRECIOUS METALS CORP | 74,671 | 67,530 |
| 316 SHS ABBOTT LABORATORIES | 35,761 | 34,694 |
| 81 SHS ABBVIE INC | 12,310 | 13,090 |
| 259 SHS ALPHABET INC | 10,908 | 22,852 |
| 228 SHS AMAZON.COM INC | 27,201 | 19,152 |
| 748 SHS AMERICAN INTL GROUP INC | 46,242 | 47,304 |
| 931 SHS BANK OF AMERICA CORP | 34,701 | 30,835 |
| 73 SHS BECTON DICKINSON AND COMPANY | 18,417 | 18,564 |
| 66 SHS BERKSHIRE HATHAWAY INC | 20,976 | 20,387 |
| 8 SHS BOOKING HOLDINGS INC | 17,601 | 16,122 |
| 307 SHS BORGWARNER INC | 11,703 | 12,357 |
| 279 SHS CARMEX INC | 17,358 | 16,988 |
| 257 SHS CARRIER GLOBAL CORPORATION | 9,697 | 10,601 |
| 107 SHS CATERPILLAR INC | 22,969 | 25,633 |
| 56 SHS CHEVRON CORPORATION | 10,011 | 10,051 |
| 334 SHS CONOCOPHILLIPS | 35,517 | 39,412 |
| 41 SHS DEERE & COMPANY | 15,594 | 17,579 |
| 233 SHS DOMINION ENERGY INC | 19,558 | 14,288 |
| 82 SHS FIRST REPUBLIC BANK | 9,668 | 9,995 |
| 530 SHS FREEPORT-MCMORAN INC | 20,423 | 20,140 |
| 643 SHS GENERAL MOTORS COMPANY | 24,240 | 21,631 |
| 151 SHS HARTFORD FINANCIAL SRVCS GROUP | 10,913 | 11,450 |
| 87 SHS HCA HEALTHCARE INC | 15,339 | 20,877 |
| 72 SHS HONEYWELL INTL INC | 14,006 | 15,430 |
| 38 SHS HUMANA INC | 16,357 | 19,463 |
| 551 SHS KKR & CO | 29,352 | 25,577 |
| 70 SHS L3HARRIS TECHNOLOGIES INC | 16,965 | 14,575 |
| 106 SHS MARSH & MCLENNAN CO INC | 17,051 | 17,541 |
| 29 SHS MARTIN MARIETTA MATERIALS INC | 9,075 | 9,801 |
| 87 SHS MICROSOFT CORPORATION | 23,690 | 20,864 |
| 6 SHS NVR INC | 26,671 | 27,675 |
| 267 SHS NASDAQ INC | 13,642 | 16,380 |
| 70 SHS PARKER-HANNIFIN CORP | 18,901 | 20,370 |
| 184 SHS PEPSICO INC | 31,246 | 33,241 |
| 391 SHS PFIZER INC | 19,027 | 20,035 |
| 48 SHS SHERWIN-WILLIAMS CO | 13,117 | 11,392 |
| 337 SHS SS&C TECHNOLOGIES HOLDINGS INC | 20,870 | 17,544 |
| 66 SHS STRYKER CORPORATION | 14,341 | 16,136 |
| 75 SHS TAKE TWO INTERACTIVE SOFTWARE INC | 8,712 | 7,810 |
| 163 SHS TEXAS INSTRUMENTS INC | 26,836 | 26,931 |
| 700 SHS TRUIST FINANCIAL CORPORATION | 33,902 | 30,121 |
| 97 SHS UNION PACIFIC CORP | 21,236 | 20,086 |
| 378 SHS VERIZON COMMUNICATIONS INC | 18,041 | 14,893 |
| 72 SHS VISA INC | 11,382 | 14,959 |
| 161 SHS WALT DISNEY COMPANY | 17,917 | 13,988 |
| 93 SHS WASTE MANAGEMENT INC | 8,540 | 14,590 |
| 422 SHS WELLS FARGO & CO | 18,388 | 17,424 |
| 64 SHS THE HOME DEPOT INC | 18,854 | 20,215 |
| 35 SHS SBA COMMUNICATIONS CORPORATION | 11,961 | 9,811 |
| 405 SHS WEYERHAEUSER COMPANY | 16,297 | 12,555 |
| 45 SHS LINDE PLC | 13,856 | 14,678 |
| 197 SHS MEDTRONIC PUBLIC LIMITED COMPANY | 15,027 | 15,311 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REDBIRD SERIES 2019 ACCESS OFFSHORE LP | AT COST | 629,362 | 777,904 |
| DST OPPORTUNITIES ACCESS OFFSHORE LP | AT COST | 110,093 | 326,592 |
| VINTAGE VIII OFFSHORE SCSP | AT COST | 933,094 | 1,656,908 |
| VINTAGE IX B OFFSHORE SCSP | AT COST | 31,439 | 35,000 |
| PRIVATE EQUITY MANAGERS (2020) OFFSHORE LP | AT COST | 706,694 | 850,142 |
| WHITEHALL STREET GLOBAL REAL ESTATE LP | AT COST | 212,036 | 4,352 |
| MOUNT KELLETT CAPITAL PARTNERS ACCESS | AT COST | 472,652 | 17,506 |
| WEST STREET CAPITAL PARTNERS VIII - PARALLEL LP | AT COST | 500,562 | 498,022 |
| REDBIRD CAPITAL PARTNERS IV AC | AT COST | 366,973 | 369,102 |
| 100,277 SHS GS SHORT TERM CONSERVATIVE INCOME FD | AT COST | 1,001,771 | 1,001,771 |
| 4,291 SHS DYNAMIC EQUITY MANAGERS PORTFOLIO 2 OFFSHORE LP | AT COST | 1,251,531 | 1,548,520 |
| 7,000 SHS SPDR DJ WILSHIRE GLOBAL REAL ESTATE | AT COST | 339,904 | 286,300 |
| 4,011 SHS WELLINGTON: NON-US EQUITY OFFSHORE | AT COST | 774,210 | 762,379 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 31,752 | 28,967 | 0 | |
| OTHER FEES | 1,040 | 1,040 | 0 | |
| PAYROLL FEES | 2,011 | 503 | 1,508 | |
| POSTAGE | 272 | 0 | 272 | |
| WORKERS COMP INSURANCE | 412 | 103 | 309 | |
| PENALTIES | 254 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WHITEHALL PARALLEL - UBTI | -42 | -42 | |
| NONTAXABLE DISTRIBUTIONS | 2,486 | 2,486 | |
| DTS OPPORTUNITIES ACCESS OFFSHORE LP - UBTI | 4,445 | 4,445 | |
| REDBIRD SERIES 2019 ACCESS OFFSHORE | 128,824 | 128,824 | |
| PRIVATE EQUITY MANAGERS 2020 OFFSHORE | 301 | 301 | |
| VINTAGE VIII OFFSHORE | 84,056 | 84,056 | |
| WEST STREET CAPITAL PARTNERS - NON UBTI | 1,084 | 1,084 | 1,084 |
| PRIVATE EQUITY MANAGERS 2020 OFFSHORE - SECTION 988 CURRENCY LOSS | -17,466 | -17,466 | -17,466 |
| WEST STREET CAPITAL PARTNERS VIII | 3,139 | 3,139 | 3,139 |
| WEST STREET CAPITAL PARTNERS - SECTION 988 CURRENCY GAIN | 11,698 | 11,698 | 11,698 |
| VINTAGE IX B OFFSHORE - SECTION 988 CURRENCY LOSS | -175 | -175 | -175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 237,025 | 237,025 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,612 | 4,612 | 0 | |
| TN FRANCHISE TAX | 100 | 100 | 0 | |
| WI TAX ON UBTI | 1,960 | 1,960 | 0 | |
| PY 990-PF EXCISE TAX EXTENSION | 33,000 | 0 | 0 | |
| CY FEDERAL ESTIMATED TAX ON UBTI | 2,640 | 0 | 0 | |
| PY FEDERAL TAX ON UBTI | 2,605 | 0 | 0 |