| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKFOD ACCOUNTANT FEES | 19,846 | 19,256 | 590 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,534,013 | 4,012,713 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 37,235,175 | 44,344,464 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 17,465,763 | 19,072,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEMENWAY & BARNES | 2,888 | 0 | 2,888 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH ENTITIES | 121,825 | 121,825 | 0 | |
| OFFICE SUPPLIES AND EXPENSES | 40,806 | 0 | 40,806 | |
| IT, SOFTWARE & RELATED COMPUTER EXPENSES | 20,180 | 0 | 20,180 | |
| NON-DEDUCTIBLE EXPENSES | 336 | 0 | 0 | |
| STAFFING RECRUITMENT | 19,219 | 0 | 19,219 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: RCP FUND X, LP | -8,583 | -8,583 | -8,583 |
| FROM K-1: IVY REALTY FUND IV, LP | -10,370 | -10,370 | -10,370 |
| FROM K-1: DAVIS INVESTMENT VENTURES FUND III-A LP | 10,363 | 10,363 | 10,363 |
| FROM K-1: SJC ONSHORE DIRECT LENDING FUND III, LP | 86,680 | 86,680 | 86,680 |
| ORDINARY EARNINGS BENEFIT STREET PARTNERS DISLOCATION FUND (CAYMAN) L.P. | 24,697 | 24,697 | 24,697 |
| FROM K-1: TRUEBRIDGE-KAUFFMAN | 719 | 719 | 719 |
| FROM K-1: DAVIS INVESTMENT VENTURES FUND IV-B LP | 3,630 | 3,630 | 3,630 |
| BOSTON PRIVATE BANK | 474 | 474 | 474 |
| FROM K-1: TRUEBRIDGE CAPITAL PARTNERS FUND IV (CAYMAN) | 231 | 231 | 231 |
| FROM K-1: CORE PRIVATE EQUITY FUND LP | 3,093 | 3,093 | 3,093 |
| FROM K-1: SJC DIRECT LENDING FUND IV 5 YEAR LP | 149,780 | 149,780 | 149,780 |
| MA STATE TAX REFUND | 7,960 | 7,960 | 7,960 |
| TAX-EXEMPT INCOME | 577 | 577 | 577 |
| FROM K-1: AVIATOR CAPITAL MID-LIFE OFFSHORE FEEDER FUND | 8,691 | 8,691 | 8,691 |
| FROM K-1: RETHINK IMPACT II LP | -6 | -6 | -6 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 7,095 | 10,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALLENTINE | 239,253 | 239,253 | 0 | |
| FIDELITY ADVISOR FEES | 21,159 | 21,159 | 0 | |
| MELINDA MARBLE | 2,875 | 0 | 2,875 | |
| STONE CONSULTING | 2,409 | 0 | 2,409 | |
| CHELSEA AMATO | 1,500 | 0 | 1,500 | |
| BHAVIK R. SHAH LLC | 14,000 | 0 | 14,000 | |
| DARCY BROWNELL | 20,100 | 0 | 20,100 | |
| MILLER INVESTMENTS | 6,000 | 0 | 6,000 |
| Name | Address |
|---|---|
| FOTENE J DEMOULAS |
160 COMMONWEALTH AVENUE SUITE L10 BOSTON,MA02116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33,837 | 33,837 | 0 | |
| PAYROLL TAXES | 39,300 | 0 | 39,300 | |
| FEDERAL TAXES | 155,336 | 0 | 0 | |
| STATE TAXES | 9,900 | 9,400 | 500 |