| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 26,584 | 19,938 | 6,646 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54000 units America Honda 0.65% | 52,562 | 52,562 |
| 44000 units Sumitomo Mitsuit Financial 3.936% | 43,868 | 43,868 |
| 45000 units PNC Financial Services 3.5% | 45,036 | 45,036 |
| 45000 units Marsh & McLennan 3.875% | 44,903 | 44,903 |
| 45000 units Bristol Myers Squibb 2.% | 44,263 | 44,263 |
| 38000 units American Express 2.5% | 36,956 | 36,956 |
| 38000 units Eversource Energy 2.9% | 36,921 | 36,921 |
| 24000 units Canadian Pacific Railway 1.35% | 22,413 | 22,413 |
| 23000 units Boston Properties 3.2% | 22,352 | 22,352 |
| 23000 units Carrier Global Corp 2.242% | 21,878 | 21,878 |
| 45000 units Mitsubishi Financial 3.777% | 44,309 | 44,309 |
| 30000 units Florida Power and Light 2.85% | 28,956 | 28,956 |
| 61000 units Bank Nova Scotia 3.45% | 59,215 | 59,215 |
| 61000 units Royal Bank CDA 3.375% | 59,429 | 59,429 |
| 30000 units Bank America Corp 3.841% | 29,530 | 29,530 |
| 60000 units TD Bank 3.766% | 58,379 | 58,379 |
| 60000 units Bank of Montreal 3.7% | 58,415 | 58,415 |
| 60000 units Bank New York Mellon 3.43% | 58,787 | 58,787 |
| 30000 units JP Morgan Chase 3.845% | 29,397 | 29,397 |
| 45000 units Westpac BKG Corp 3.735% | 44,448 | 44,448 |
| 62000 units State Street Corp 2.354% | 59,358 | 59,358 |
| 46000 units Astra Zeneca PLC 3.375% | 44,625 | 44,625 |
| 23000 units Anheuser-Busch Inbev 3.65% | 22,503 | 22,503 |
| 46000 units Shell International 2.875% | 43,580 | 43,580 |
| 31000 units Avalonbay 2.95% | 28,967 | 28,967 |
| 22000 units Abbvie Inc 3.2% | 20,881 | 20,881 |
| 25000 units CNH Indl Cap LLC 1.45% | 22,255 | 22,255 |
| 23000 units Paypal Holdings 2.65% | 21,401 | 21,401 |
| 23000 units American Tower Corp 3.375% | 21,695 | 21,695 |
| 62000 units Nike 2.375% | 57,534 | 57,534 |
| 24000 units Equinix Inc 2.9% | 22,035 | 22,035 |
| 22000 units Enbridge Inc | 21,254 | 21,254 |
| 51000 units Simon Property Group 1.375% | 44,898 | 44,898 |
| 46000 units Goldman Sachs 3.85% | 44,547 | 44,547 |
| 46000 units Estee Lauder 3.15% | 43,940 | 43,940 |
| 59000 units Morgan Stanley 1.593% | 51,967 | 51,967 |
| 50000 units Air Products 1.85% | 44,617 | 44,617 |
| 23000 units Sempra Energy 3.4% | 21,705 | 21,705 |
| 22000 units Anthem Inc 4.1% | 21,423 | 21,423 |
| 22000 units CVA Health Corp 4.3% | 21,567 | 21,567 |
| 44000 units Comcast Corp 4.15% | 42,658 | 42,658 |
| 23000 units American Electric Power 4.3% | 22,089 | 22,089 |
| 31000 units Totalenergies Capital 3.455% | 29,213 | 29,213 |
| 54000 units Merck & Co 3.4% | 51,012 | 51,012 |
| 47000 units Home Depot 2.95% | 42,705 | 42,705 |
| 36000 units Walt Disney 2% | 30,506 | 30,506 |
| 23000 units AT&T 4.3% | 22,102 | 22,102 |
| 42000 units DTE Electric Co 2.25% | 35,709 | 35,709 |
| 42000 units Mastercard 3.35% | 38,987 | 38,987 |
| 50000 units Equinor ASA 3.125% | 45,382 | 45,382 |
| 25000 units Aon Corp 2.8% | 21,489 | 21,489 |
| 64000 units Chubb 1.375% | 50,100 | 50,100 |
| 45000 units Verizon Communications 1.5% | 35,298 | 35,298 |
| 48000 units Prologis LP 1.25% | 36,633 | 36,633 |
| 22000 units Alexandria Real Estate 4.9% | 21,524 | 21,524 |
| 36000 units Saleforce 1.95% | 29,114 | 29,114 |
| 35000 units Intel Corp 2% | 28,089 | 28,089 |
| 49000 units Progressive Corp 3% | 43,137 | 43,137 |
| 45000 units Intercontinental Exchange 4.6% | 43,894 | 43,894 |
| 60000 units JP Morgan Chase 4.586% | 56,230 | 56,230 |
| 60000 units Bank of America 4.571% | 55,594 | 55,594 |
| 44000 units Citigroup 4.910% | 41,563 | 41,563 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 795 units ACN | 212,138 | 212,138 |
| 955 units MDT | 74,223 | 74,223 |
| 1000 units GRMN | 92,290 | 92,290 |
| 310 units ADBE | 104,324 | 104,324 |
| 2840 units GOOGL | 250,573 | 250,573 |
| 2580 units AMZN | 216,720 | 216,720 |
| 3000 units AAPL | 389,790 | 389,790 |
| 490 units COST | 223,685 | 223,685 |
| 740 units DHR | 196,411 | 196,411 |
| 1045 units FRC | 127,375 | 127,375 |
| 830 units AJG | 156,488 | 156,488 |
| 835 units HON | 178,941 | 178,941 |
| 255 units HUM | 130,608 | 130,608 |
| 600 units JPM | 80,460 | 80,460 |
| 460 units KLAC | 173,434 | 173,434 |
| 130 units MSCI | 60,472 | 60,472 |
| 435 units MAR | 64,767 | 64,767 |
| 1670 units MRK | 185,286 | 185,286 |
| 2100 units MSFT | 503,622 | 503,622 |
| 3110 units NEE | 259,996 | 259,996 |
| 1365 units PNC | 215,588 | 215,588 |
| 840 units PEP | 151,754 | 151,754 |
| 1125 units SBUX | 111,600 | 111,600 |
| 640 units TGT | 95,386 | 95,386 |
| 590 units UNP | 122,171 | 122,171 |
| 420 units URI | 149,276 | 149,276 |
| 1350 units VZ | 53,190 | 53,190 |
| 1105 units V | 229,575 | 229,575 |
| 1145 units WM | 179,628 | 179,628 |
| 955 units ZTS | 139,955 | 139,955 |
| 1005 units PLD | 113,294 | 113,294 |
| 1320 units REG | 82,500 | 82,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TriLinc Global Impact Fund LLC | FMV | 356,048 | 356,048 |
| Colchis/Marlette | FMV | 409,234 | 409,234 |
| Libra Fund Offshore | FMV | 89,204 | 89,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 80,846 | 60,634 | 20,212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 1,410 | 1,410 | 1,410 |
| Description | Amount |
|---|---|
| Accrual-to-Cash Adjustments (net) | 66,084 |
| Pledge Write-Off's | 394,733 |
| Unrealized Gain/Loss | 13,386,925 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office and Computer Expenses | 35,091 | 0 | 35,091 | |
| Insurance | 16,457 | 0 | 16,457 | |
| State Filing Fees | 620 | 0 | 620 | |
| Accrual-to-Cash - Expense Adjustments | 0 | 0 | -70,736 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | 21,854 | 21,854 | 21,854 |
| Amounts Recorded Per Books | 12,829 | 12,829 |
| Description | Amount |
|---|---|
| Excise Tax Accrual Adjustments (net) | 72,506 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Tax Liability | 90,000 | 33,406 |
| Outstanding PPP Loans | 167,158 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 165,199 | 165,199 | 0 | |
| Other Professional Fees | 24,911 | 0 | 24,911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 57,161 | 0 | 0 |