| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,500 | 0 | 8,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - EQUITIES 8704 | 1,148,852 | 1,136,131 |
| TRILLIUM ESG GLOBAL EQUITY FD (TRILLIUM) | 271,970 | 365,831 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE HUB CAP SUN INITIATIVE | AT COST | 100,000 | 100,000 |
| CEDAR FUND LP | AT COST | 340,367 | 350,000 |
| CLEANFIBER CORP STOCK | AT COST | 151,948 | 151,948 |
| CRAFT 3 LOAN | AT COST | 150,000 | 150,000 |
| ECOSYSTEM INTEGRITY FUND II-A, LP | AT COST | 49,612 | 139,332 |
| ECOSYSTEM INTEGRITY FUND III-A, LP | AT COST | 109,790 | 242,071 |
| ECOTRUST FORESTS LLC | AT COST | 31,976 | 239,000 |
| INDOW WINDOW CORP | AT COST | 72,988 | 72,988 |
| KULI KULI FOODS STOCK | AT COST | 49,999 | 50,000 |
| MOSAIC SERIES B STOCK | AT COST | 25,000 | 25,000 |
| MOSAIC SERIES C BRIDGE STOCK | AT COST | 14,511 | 14,511 |
| NEW HAMPSHIRE COMMUNITY LOAN FUND | AT COST | 100,000 | 100,000 |
| ROSE AFFORDABLE HOUSING FUND IV | AT COST | 258,358 | 553,839 |
| ROSE AFFORDABLE HOUSING FUND V | AT COST | 241,346 | 214,965 |
| SHIP COMPENSATION FUND, LLC | AT COST | 112,443 | 13,794 |
| SJF VENTURES III, LP | AT COST | 57,051 | 91,821 |
| SJF VENTURES IVA LP | AT COST | 153,604 | 250,015 |
| TALA INVENTURE CAPITAL | AT COST | 250,000 | 250,000 |
| THE LYME CONSERVATION OPP FUND LP | AT COST | 64,112 | 92,684 |
| CAMBRIAN INNOVATIONS SERIES B | AT COST | 50,000 | 50,000 |
| COMPLETE SOLAR STOCK | AT COST | 125,000 | 125,000 |
| GREEN CANOPY HOMES SERIES D STOCK | AT COST | 100,000 | 100,000 |
| ORGANICALLY GROWN STOCK | AT COST | 150,000 | 150,000 |
| RUNNING TIDE SERIES A STOCK | AT COST | 50,000 | 50,000 |
| SOLAR HOLLER STOCK SERIES A | AT COST | 175,247 | 175,000 |
| SPARK FUND SERIES B | AT COST | 66,224 | 66,224 |
| BLUON | AT COST | 125,000 | 125,000 |
| PEGASUS SOLAR | AT COST | 200,000 | 200,000 |
| PICK MY SOLAR SERIES A | AT COST | 100,000 | 100,000 |
| SELLARS STOCK | AT COST | 663,355 | 663,355 |
| SPARKMETER SERIES A | AT COST | 50,000 | 50,000 |
| VICTORY HEMP | AT COST | 75,000 | 75,000 |
| SJF VENTURES V A, LP | AT COST | 129,317 | 164,912 |
| ELECTRUM WORKING CAPITAL | AT COST | 68,664 | 68,664 |
| ZECK SERIES SEED | AT COST | 50,000 | 50,000 |
| PLAYA VIVA LLC | AT COST | 100,000 | 100,000 |
| ELEMENT 8 FUND I | AT COST | 75,898 | 76,050 |
| FUND 0069 RECURRENT | AT COST | 14,603 | 15,000 |
| UBIQD CONV NOTE | AT COST | 25,000 | 25,000 |
| REBELLYOUS SEATTLE FOOD | AT COST | 50,000 | 50,000 |
| PITTMOSS CONVERTIBLE NOTE | AT COST | 25,000 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 25,386 | 32,886 | 32,886 |
| DISTRIBUTION RECEIVABLE | 67,500 | 67,500 | 67,500 |
| PROCEEDS RECEIVABLE | 0 | 31,979 | 31,979 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 8,188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 122 | 0 | 122 | |
| OFFICE SUPPLIES | 578 | 0 | 578 | |
| BOOKKEEPING | 9,510 | 0 | 9,510 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1S NON UBIT | 20,808 | 20,808 | 20,808 |
| CRAFT III INTEREST INCOME | 4,500 | 4,500 | 4,500 |
| SUN INITIATIVE INTEREST INCOME | 3,549 | 3,549 | 3,549 |
| NEW HAMPSHIRE COMM INTEREST INCOME | 5,000 | 5,000 | 5,000 |
| SELLARS MEZZ INTEREST INCOME | 52,827 | 52,827 | 52,827 |
| INTEREST & DIVIDENDS FROM K-1 INVESTMENTS | 11,226 | 11,226 | 11,226 |
| PICK MY SOLAR INTEREST | 1,663 | 1,663 | 1,663 |
| TALA INTEREST | 40,000 | 40,000 | 40,000 |
| PLAYA VIVA INTEREST | 9,370 | 9,370 | 9,370 |
| OTHER INCOME | 4,808 | 4,808 | 4,808 |
| FROM K-1: ECOTRUST FORESTS, LLC | -4,101 | -4,101 | |
| FROM K-1: THE LYME CONSERVATION OPPORTUNITIES FUND LP | -8,718 | -8,718 | |
| FROM K-1: CEDAR FUND, LLC | -312 | -312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANANAGEMENT FEES K-1S | 23,016 | 23,016 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 13,500 | 0 | 0 | |
| FOREIGN TAXES | 487 | 487 | 0 |