| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 37000.00 T-MOBILE USA INC | 35,495 | 30,152 |
| 45000.00 PAYPAL HOLDINGS INC | 38,558 | 39,183 |
| 12000.00 UNION PACIFIC CORP | 13,629 | 11,540 |
| 20000.00 D.R. HORTON INC | 19,935 | 16,664 |
| 20000.00 OMNICOM GROUP INC | 19,931 | 16,512 |
| 35000.00 ROSS STORES INC | 37,686 | 34,735 |
| 35000.00 XCEL ENERGY INC | 35,451 | 33,586 |
| 8000.00 JPMORGAN CHASE & CO | 8,064 | 6,680 |
| 40000.00 MCDONALD'S CORP | 39,818 | 37,957 |
| 35000.00 BLACKROCK INC | 34,688 | 28,123 |
| 20000.00 MORGAN STANLEY | 20,089 | 17,557 |
| 11000.00 ROPER TECHNOLOGIES INC | 11,830 | 9,539 |
| 40000.00 AMERICAN HONDA FINANCE | 40,010 | 39,174 |
| 13000.00 HP ENTERPRISE CO | 14,239 | 12,870 |
| 40000.00 ENERGY TRANSFER OPERATNG | 41,444 | 40,101 |
| 40000.00 BP CAP MARKETS AMERICA | 44,281 | 38,220 |
| 35000.00 ABBVIE INC | 35,620 | 33,925 |
| 40000.00 VALERO ENERGY CORP | 40,055 | 38,083 |
| 60000.00 CITIGROUP INC | 60,433 | 55,105 |
| 8000.00 JPMORGAN CHASE & CO | 8,008 | 7,451 |
| 40000.00 PIONEER NATURAL RESOURCE | 40,042 | 35,645 |
| 25000.00 MORGAN STANLEY | 25,004 | 21,711 |
| 24000.00 ENTERGY LOUISIANA LLC | 23,995 | 23,101 |
| 35000.00 LOWE'S COS INC | 34,958 | 29,398 |
| 30000.00 BANK OF AMERICA CORP | 30,039 | 28,643 |
| 35000.00 PUBLIC STORAGE | 35,073 | 29,815 |
| 35000.00 COMCAST CORP | 35,041 | 35,774 |
| 20000.00 TOYOTA MOTOR CREDIT CORP | 19,982 | 19,452 |
| 25000.00 CIGNA CORP | 22,058 | 22,282 |
| 35000.00 AIR LEASE CORP | 34,678 | 35,011 |
| 30000.00 TARGET CORP | 29,947 | 29,170 |
| 30000.00 AMERICAN EXPRESS CO | 29,988 | 29,399 |
| 15000.00 AMAZON.COM INC | 14,997 | 12,908 |
| 35000.00 CHARLES SCHWAB CORP | 35,171 | 30,719 |
| 25000.00 HP ENTERPRISE CO | 25,012 | 22,470 |
| 14000.00 TOYOTA MOTOR CREDIT CORP | 14,248 | 14,215 |
| 35000.00 SOUTHERN CAL EDISON | 34,945 | 32,747 |
| 30000.00 ZOETIS INC | 29,978 | 30,601 |
| 45000.00 APPLE INC | 44,610 | 44,232 |
| 40000.00 CHEVRON USA INC | 39,716 | 36,189 |
| 66000.00 SUMITOMO MITSUI FINL GRP | 66,042 | 60,449 |
| 35000.00 CANADIAN IMPERIAL BANK | 36,182 | 34,155 |
| 35000.00 BANK OF MONTREAL | 34,975 | 33,827 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 155.00 META PLATFORMS INC | 23,206 | 18,652 |
| 1020.00 ALPHABET INC CLASS C | 32,753 | 90,504 |
| 310.00 TAKE-2 INTERACTIVE | 39,849 | 32,280 |
| 230.00 HILTON WORLDWIDE HOLDINGS | 23,137 | 29,062 |
| 175.00 APTIV PLC | 25,300 | 16,297 |
| 2320.00 ANTA SPORTS PRODUCTS LTD | 30,601 | 30,428 |
| 1100.00 LI NING CO LTD | 9,068 | 9,554 |
| 403.00 DOLLARAMA INC | 11,910 | 23,574 |
| 117.00 DOLLAR GENERAL CORP | 29,502 | 28,811 |
| 43.00 ADVANCE AUTO PARTS | 4,127 | 6,322 |
| 20.00 MERCADOLIBRE INC | 26,442 | 16,924 |
| 60.00 LVMH MOET HENNESSY VUITTON | 25,702 | 43,510 |
| 86.00 BURLINGTON STORES INC | 13,975 | 17,437 |
| 39.00 DOMINOS PIZZA | 14,867 | 13,509 |
| 675.00 AMAZON.COM INC | 25,679 | 56,700 |
| 169.00 EXPEDIA GROUP INC | 25,470 | 14,804 |
| 678.00 US FOODS HOLDING CORP | 19,263 | 23,065 |
| 239.00 BJ'S WHOLESALE CLUB HOLDIN | 14,661 | 15,812 |
| 23.00 COSTCO WHSL CORP NEW | 11,453 | 10,499 |
| 250.00 CONSUMER STAPLES INDEX FD | 19,334 | 18,637 |
| 265.00 PEPSICO INC | 25,294 | 47,874 |
| 245.00 WALMART INC | 37,237 | 34,738 |
| 55489.08 OW CREDIT INCOME FUND | 554,375 | 446,687 |
| 110.00 PIONEER NATURAL RESOURCES | 20,185 | 25,122 |
| 480.00 CONOCOPHILLIPS | 20,690 | 56,640 |
| 875.00 SCHLUMBERGER LTD | 46,739 | 46,777 |
| 165.00 CHAMPIONX CORP | 5,169 | 4,783 |
| 95.00 AON PLC | 25,742 | 28,513 |
| 307.00 NASDAQ INC. | 8,583 | 18,834 |
| 395.00 JPMORGAN CHASE & CO | 60,383 | 52,969 |
| 127.00 S&P GLOBAL INC. | 41,158 | 42,537 |
| 225.00 BLACKSTONE INC | 11,467 | 16,692 |
| 540.00 SCHWAB CHARLES CORP NEW | 26,597 | 44,960 |
| 1890.00 BANK OF AMERICA CORP | 56,124 | 62,596 |
| 350.00 BROOKFIELD ASSET MANAGEMEN | 16,342 | 11,011 |
| 118.00 TRADEWEB MARKETS INC | 7,662 | 7,661 |
| 220.00 IQVIA HOLDINGS INC | 33,988 | 45,075 |
| 92.00 STERIS PLC | 8,257 | 16,991 |
| 150.00 UNITEDHEALTH GROUP INC | 39,032 | 79,527 |
| 67.00 COOPER COS INC | 15,282 | 22,154 |
| 139.00 DANAHER CORP | 11,107 | 36,893 |
| 230.00 ZOETIS INC | 14,718 | 33,706 |
| 210.00 HEALTH CARE SELECT SPDR | 28,868 | 28,528 |
| 45.00 LAB CORP OF AMER HLDGS NEW | 5,846 | 10,596 |
| 64.00 TELEFLEX INC | 18,018 | 15,976 |
| 72.00 THERMO FISHER SCIENTIFIC | 4,097 | 39,649 |
| 343.00 AVANTOR INC | 10,159 | 7,233 |
| 240.00 AMERISOURCE BERGEN CORP | 40,552 | 39,770 |
| 177504.34 BTC CTF HEDGE FUND OF FDS | 2,404,153 | 2,898,113 |
| 78.00 NORTHROP GRUMMAN CORP | 28,190 | 42,557 |
| 484.00 IAA INC | 15,215 | 19,360 |
| 235.00 CANADIAN PACIFIC RAILWAY L | 16,451 | 17,524 |
| 55.00 HEICO CORPORATION | 7,435 | 8,450 |
| 290.00 TRANSUNION | 17,862 | 16,457 |
| 80.00 CARLISLE COS | 16,112 | 18,852 |
| 40.00 SAIA INC COM | 8,673 | 8,387 |
| 235.00 SMITH A O CORP | 10,535 | 13,451 |
| 119.00 UNION PACIFIC CORP | 20,096 | 24,641 |
| 700.00 COPART INC | 39,100 | 42,623 |
| 195.00 EATON CORP PLC | 27,679 | 30,605 |
| 170.00 WILLSCOT MOBILE MINI HOLDI | 7,928 | 7,678 |
| 995.00 HOWMET AEROSPACE INC | 35,665 | 39,212 |
| 140.00 LINCOLN ELEC HLDG | 18,452 | 20,228 |
| 106.00 EQUIFAX INC | 14,144 | 20,602 |
| 672.00 MICROSOFT CORP | 42,726 | 161,159 |
| 390.00 ORACLE CORP | 31,976 | 31,878 |
| 64.00 ASML HOLDING | 29,906 | 34,390 |
| 70.00 KEYSIGHT TECHNOLOGIES INC | 10,331 | 11,974 |
| 450.00 VISA INC | 36,078 | 93,492 |
| 34.00 PAYCOM SOFTWARE INC | 11,462 | 10,550 |
| 16.00 ASPEN TECHNOLOGY INC | 2,922 | 3,286 |
| 50.00 SERVICENOW INC | 8,538 | 19,413 |
| 75.00 NICE LTD ADR | 11,659 | 14,422 |
| 965.00 APPLE INC | 17,298 | 125,382 |
| 155.00 MOTOROLA SOLUTIONS INC | 37,974 | 39,945 |
| 100.00 CDW CORP/DE | 10,236 | 17,858 |
| 41.00 SYNOPSYS INC | 3,955 | 13,090 |
| 80.00 WEX INC | 11,335 | 13,092 |
| 360.00 AMPHENOL CORP | 16,980 | 27,410 |
| 28.00 ASM INTERNATIONAL NV | 10,471 | 7,037 |
| 255.00 TEXAS INSTRUMENTS INC | 24,426 | 42,131 |
| 158.00 NVIDIA CORP | 41,247 | 23,090 |
| 341599.19 OW LARGE CAP STRATEGIES FD | 3,353,729 | 4,980,516 |
| 295.00 VULCAN MATERIALS | 53,563 | 51,657 |
| 515.00 ISHARES CHINA LRGE-CAP ETF | 19,440 | 14,574 |
| 55.00 S&P 500 DEP RCPTS | 22,201 | 21,033 |
| 170.00 AMERICAN TOWER CORP | 27,410 | 36,016 |
| 51.00 JONES LANG LASALLE INC COM | 9,100 | 8,127 |
| 315.00 PROLOGIS INC | 42,895 | 35,509 |
| 134996.31 OW SMALL & MIDCAP STRAT FD | 1,416,073 | 1,877,798 |
| 290.00 NEXTERA ENERGY INC | 22,651 | 24,244 |
| 495.00 AMEREN CORP | 34,022 | 44,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,000 | 35,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HFD INV INTEREST EXPENSE | 17,099 | 17,099 | 0 | |
| HFD 2% DEDUCTIONS | 49,352 | 0 | 0 | |
| LINE 18C NONDEDUC EXPS HFD K1 | 3 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEDGE FUND OTH INCOME | 15,508 | 15,508 | 15,508 |
| BTC HDG FD OTH PORT INCOME | 16,357 | 16,357 | 16,357 |
| HFD ORD INC & SEC 1231PASSIVE | 1,422 | 1,422 | 1,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICE FEES | 3,300 | 0 | 3,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,092 | 1,092 | 0 | |
| 2022 ESTIMATED TAXES | 12,000 | 0 | 0 | |
| FOREIGN TAXES EXCESS WITHHELD | 513 | 0 | 0 | |
| 2021 TAX PAID WITH EXT | 20,000 | 0 | 0 |