| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,070 | 19,535 | 0 | 19,535 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY BONDS | 422,639 | 382,987 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY MUTUAL FUNDS | 1,218,570 | 1,204,610 |
| FIDELITY STOCKS | 2,467,843 | 2,655,292 |
| FIDELITY EQUITY ETPS | 942,914 | 919,547 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY OTHER INVESTMENTS | AT COST | 94,830 | 613,341 |
| INDEPENDENT ACCESS PARTNERS | AT COST | 150,100 | 150,100 |
| ORE FUND I LLC | AT COST | 67,520 | 67,520 |
| CLASS VI - NEW RIVER II, LP | AT COST | 0 | 0 |
| GPB AUTOMOTIVE PORTFOLIO, LP | AT COST | 118,783 | 118,783 |
| THE LUCERNE CAPITAL FUND, L.P. | AT COST | 176,429 | 176,429 |
| VIRTUS REAL ESTATE CAPITAL II | AT COST | 86,529 | 86,529 |
| INDEPENDENT ACCESS PARTNERS | AT COST | ||
| MEZZ FUND I LLC | AT COST | 91,053 | 91,053 |
| INDEPENDENT ACCESS PARTNERS | AT COST | ||
| CO-INVESTMENT FUND I, LLC | AT COST | 154,335 | 154,335 |
| BEDROCK INVESTMENTS III | AT COST | 958,000 | 958,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 9,088 | 0 | 0 | 9,088 |
| MARKETING | 6,000 | 0 | 0 | 6,000 |
| SOFTWARE & TECHNOLOGY | 4,195 | 420 | 0 | 3,776 |
| INSURANCE | 882 | 0 | 0 | 882 |
| BANK FEES | 248 | 248 | 0 | 0 |
| OFFICE SUPLIES | 292 | 292 | 0 | 0 |
| POSTAGE | 50 | 50 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fidelity 1840 Return on Capital | 97,754 | 0 | 0 |
| Bedrock Investments III LLC | 67,439 | 67,439 | 0 |
| Fidelity 8359 Other Income | 21,479 | 0 | 0 |
| Virtus Real Estate Capital II | 11,500 | 11,500 | 0 |
| Independent Access Partners Ore Fund | 10,266 | 10,266 | 0 |
| Other revenue | 578 | 0 | 0 |
| GPB Automotive Portfolio LP | -410 | -410 | 0 |
| Independent Access Partners Co-Invest | -821 | -821 | 0 |
| Independent Access Partners Infra Fund I | -1,411 | -1,411 | 0 |
| Class VI - New River II, LP | -2,297 | -2,297 | 0 |
| The Lucerne Capital Fund | -6,491 | -6,491 | 0 |
| Independent Access Partners Mezz Fund | -8,702 | -8,702 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR TRANSFERS BETWEEN | 0 |
| INVESTMENT AND CASH ACCOUNTS | 773,623 |
| PRIOR PERIOD ADJUSTMENT | 729,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY BROKERAGE - 8359 | 55,606 | 55,606 | 0 | 0 |
| FIDELITY BROKERAGE - 1840 | 10,114 | 10,114 | 0 | 0 |
| FIDELITY BROKERAGE - 2383 | 4,924 | 4,924 | 0 | 0 |
| BUSINESS ADVISORY FEES | 62,500 | 0 | 0 | 62,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 58,780 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 8,627 | 6,647 | 0 | 0 |