| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,350 | 27,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIF PRIVATE INVESTORS LP | AT COST | 0 | 0 |
| COATUE | AT COST | 1,500,000 | 3,413,936 |
| FARALLON EQUITY | AT COST | 3,807,315 | 3,819,006 |
| STEPSTONE II & III SPV | AT COST | 98,956 | 2,278 |
| VALUEACT | AT COST | 2,500,000 | 3,212,064 |
| WCAS XI | AT COST | 92,884 | 69,773 |
| WELLINGTON | AT COST | 1,602,508 | 2,614,654 |
| SPYGLASS GROWTH | AT COST | 1,294,483 | 950,938 |
| FORMENTERA PARTNERS FUND II | AT COST | 1,049,180 | 1,372,501 |
| KKR EUROPEAN III | 2,461 | 54,499 | |
| DURABLE CAPITAL OFFSHORE FUND | AT COST | 3,000,000 | 2,325,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,958 | 1,958 |
| Description | Amount |
|---|---|
| NON-EXCESS DEPLETION - K-1 | 17,789 |
| EXCESS BUSINESS INTEREST EXPENSE - K-1 | 24,471 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN CURRENCY LOSS | 88 | 88 | ||
| FORMENTERA PARTNERS FUND II LP | 281,061 | 281,061 | ||
| STEPSTONE INTERNATIONAL INVEST | 316 | 316 | ||
| FARALLON EQUITY PARTNERS, LP | 45,858 | 45,858 | ||
| AIF V PRIVATE INVESTORS LLC | 211 | 211 | ||
| WELLINGTON TRUST COMPANY, NA | 475 | 475 | ||
| WCAS XI, L.P. | 138 | 138 | ||
| COST DEPLETION - FORMENTERA | 409 | 409 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Northern Trust -2504 | 324 | 324 | |
| Wellington Trust Company, NA | 183 | 183 | |
| AIF V Private Investors LLC | 1 | 1 | |
| Farallon Equity Partners, LP | 30,661 | 30,661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICE FEES | 28,506 | 28,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 752 | 752 | ||
| US FEDERAL TAXES | 138,412 | 0 |