| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 61,600 | 0 | 0 | 61,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGRO VISION CORP | 388,400 | 388,400 |
| AZEVAN PHARMACEUTICALS | 58,620 | 58,620 |
| CASTER HOLDINGS INC | 200,000 | 200,000 |
| CHICAGO ATLANTIC REAL ESTATE | 102,620 | 105,490 |
| LENSGEN, INC | 50,000 | 50,000 |
| MEDIA LAB | 288,983 | 288,983 |
| TRUELIEVE CANNABIS CORP | 190,257 | 37,850 |
| VISKASE COS INC | 46,652 | 11,145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 111 WEST CAPITAL FUND I, LP | AT COST | 102,171 | 119,229 |
| ALBA FINANCE LLC | AT COST | 336 | 336 |
| BEEHOUSE AWH LLC | AT COST | 270,797 | 270,797 |
| BIWKC LLC | AT COST | 50,443 | 50,443 |
| BRICKMAN FUND VI, LP | AT COST | 299,216 | 15,439 |
| CHICAGO ATLANTIC FUND OFFSHORE LP | AT COST | 2,238,172 | 2,304,137 |
| CONTEMPORARY ART PARTNERS II, LP | AT COST | 137,546 | 191,328 |
| CORE SENIOR LENDING OFFSHORE FUND | AT COST | 387,337 | 371,675 |
| CORTLAND PARTNERS FUND II, LLC | AT COST | 9,002 | 494,060 |
| EF TECH PARTNERS LLC | AT COST | 524,677 | 524,677 |
| G SQUARED OPPORTUNITIES FUND V LLC - SERIES N-1 | AT COST | 194,006 | 143,911 |
| G SQUARED OPPORTUNITIES FUND V LLC - SERIES N-2 | AT COST | 4,737 | 3,509 |
| GERONIMO CENTRAL VALLEY OPPORTUNITY FUND LLC | AT COST | 399,394 | 399,394 |
| GH RIDGE FLATS JV LLC | AT COST | 126,000 | 126,000 |
| GLOBAL DENTAL SERVICES LIMITED | AT COST | 335,837 | 335,837 |
| GOTHAM GREEN FUND 1 (Q), LP | AT COST | 302,755 | 213,116 |
| GPS SECURITY LLC | AT COST | 82,601 | 82,601 |
| HYPUR VENTURES, L.P. | AT COST | 205,352 | 205,352 |
| INDUS HOLDING COMPANY INC. | AT COST | 150,000 | 150,000 |
| J.P. MORGAN PEG DIGITAL GROWTH FUND OFFSHORE SPECIAL II LP | AT COST | 310,822 | 87,521 |
| LOWELL FARMS INC | AT COST | 200,000 | 200,000 |
| MC HOLDCO LLC | AT COST | 204,308 | 204,308 |
| MD VII PE ACCESS LP | AT COST | 184,961 | 184,961 |
| MEDMEN OPPORTUNITY FUND II LP | AT COST | 148,760 | 19,236 |
| MERIDA CAPITAL PARTNER II, LP | AT COST | 178,938 | 178,938 |
| METHOD KING & GEORGE INVESTORS LLC | AT COST | 820,000 | 820,000 |
| MVP DEALSHARE SERIES LLC | AT COST | 250,000 | 250,000 |
| PIERCE PLACE LLC | AT COST | 236,468 | 236,468 |
| POLYCHAIN VENTURES II, LP | AT COST | 201,092 | 201,092 |
| RIBBIT CAPITAL II, L.P. | AT COST | 105,920 | 524,575 |
| SCP OPPORTUNITY LXXI, LP | AT COST | 153,000 | 153,000 |
| SR UPSTATE, LLC | AT COST | 206,913 | 206,913 |
| TROPHY HUNTER COLORADO, LLC | AT COST | 274,707 | 274,707 |
| TROY CAPITAL PARTNERS SX X LLC | AT COST | 728,484 | 728,484 |
| UPSTATE KIMBALL LLC | AT COST | 49,856 | 49,856 |
| UPSTATE PENN LLC | AT COST | 27,720 | 27,720 |
| VERANO HOLDINGS CORP | AT COST | 487,500 | 487,500 |
| WARBURG PINCUS ENERGY PRIVATE INVESTORS OFFSHORE 1, L.P. | AT COST | 261,525 | 301,726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REALCROWD, INC. | 50,000 | 50,000 | 50,000 |
| OUTCOME MD | 70,833 | 70,833 | 70,833 |
| LPF JV LLC | 347,880 | 347,880 | 347,880 |
| NAVY CAPITAL GREEN INT'L LTD | 83,832 | 0 | 0 |
| DUE FROM CHICAGO ATLANTIC | 12,458 | 16,417 | 16,417 |
| DUE FROM CHICAGO ATLANTIC FUND | 3,726 | 63,191 | 63,191 |
| DUE FROM LEAFLINE INDISTRIES | 36,284 | 0 | 0 |
| COLUMBIA CARE (NOTE) | 200,000 | 200,000 | 200,000 |
| DUE FROM COLUMBIA CARE INC | 0 | 13,000 | 13,000 |
| DUE FROM GPS AGRO LLC | 0 | 6,772 | 6,772 |
| DUE FROM NAVY CAPITAL GREEN FUND | 0 | 7,853 | 7,853 |
| DUE FROM BROKER | 0 | 3,897 | 3,897 |
| DUE FROM BEN NICKOLL | 0 | 176,978 | 176,978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 793 | 793 | 0 | 0 |
| ORDINARY LOSS - GPS SECURITY, LLC | 53 | 53 | 0 | 0 |
| ORDINARY LOSS - BIWKC LLC | 218 | 218 | 0 | 0 |
| ORDINARY LOSS - BRICKMAN FUND VI LP | 5,979 | 5,979 | 0 | 0 |
| ORDINARY LOSS - EF TECH PARTNERS, LP | 212 | 212 | 0 | 0 |
| ORDINARY LOSS - PM23, LLC | 371 | 371 | 0 | 0 |
| ORDINARY LOSS - MEDMEN OPPORTUNITY FUND II, LP | 6,886 | 6,886 | 0 | 0 |
| ORDINARY LOSS - GOTHAM GREEN FUND 1 (Q), LP PUSHOUT FORMS 8986 | 18,409 | 18,409 | 0 | 0 |
| ORDINARY LOSS - G SQUARED OPPORTUNITIES FUND V LLC - SERIES N-1 | 169 | 169 | 0 | 0 |
| ORDINARY LOSS - MVP DEALSHARE SERIES ARRISSAFE 2021 | 5,000 | 5,000 | 0 | 0 |
| ORDINARY LOSS - POLYCHAIN VENTURES II LP | 944 | 944 | 0 | 0 |
| ORDINARY LOSS - RIBBIT CAPITAL II, LP | 1,856 | 1,856 | 0 | 0 |
| OTHER MISC DEDUCTIONS | 48 | 48 | 0 | 0 |
| ORDINARY LOSS - 111 WEST CAPITAL FUND I, LP | 11,829 | 11,829 | 0 | 0 |
| ORDINARY LOSS - BEEHOUSE AWH, LLC | 20 | 20 | 0 | 0 |
| ORDINARY LOSS - GERONIMO CENTRAL VALLEY OPPORTUNITY | 2,491 | 2,491 | 0 | 0 |
| ORDINARY LOSS - MERIDA CAPITAL PARTNES II, LP | 24,621 | 24,621 | 0 | 0 |
| ORDINARY LOSS - PIERCE PLACE LLC | 70,908 | 70,908 | 0 | 0 |
| ORDINARY LOSS - TROPHY HUNTER COLORADO LLC | 139 | 139 | 0 | 0 |
| ORDINARY LOSS - UPSTATE PENN LLC | 5,633 | 5,633 | 0 | 0 |
| ORDINARY LOSS - CORTLAND PARTNERS FUND II, LLC | 652 | 652 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME - BW SOLANA VISTA, LLC | 14,806 | 14,806 | |
| ORDINARY INCOME - CORE SENIOR LENDING OFFSHORE FUND (PB), L.P. | 26,048 | 26,048 | |
| ORDINARY INCOME - GPS AGRO LLC | 995 | 995 | |
| ORDINARY INCOME - UPSTATE KIMBALL LLC | 30,003 | 30,003 | |
| ORDINARY INCOME - COLUMBIA CARE INC | 2,000 | 2,000 | |
| ORDINARY INCOME - SR UPSTATE, LLC | 9,020 | 9,020 | |
| ORDINARY INCOME - MD VII PE ACCESS LP | 35,664 | 35,664 | |
| ORDINARY INCOME - CHICAGO ATLANTIC FUND OFFSHORE, LP | 224,294 | 224,294 | |
| UBT INCOME FROM K-1S REPORTED ON FORM 990-T | 2,780 | 0 | |
| ORDINARY INCOME - G SQUARED OPPORTUNITIES FUND V LLC - SERIES N-2 | 11,538 | 11,538 | |
| ORDINARY INCOME - GOTHAM GREEN FUND I (Q), LP | 10,108 | 10,108 | |
| ORDINARY INCOME - HYPUR VENTURES, LP | 11,225 | 11,225 | |
| ORDINARY INCOME - MC HOLDCO LLC | 4,312 | 4,312 | |
| ORDINARY INCOME - CONTEMPORARY ART PARTNERS II, LP | 23,008 | 23,008 | |
| NONTAXABLE INCOME | 9 | 0 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 22,332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 23,450 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 44,000 | 0 | 0 | 0 |