| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & TAX SERVICES | 70,576 | 0 | 0 | |
| ACCOUNTING SERVICES | 117,348 | 5,867 | 5,867 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2019-05-14 | 6,790 | 3,622 | SL | 5.000000000000 | 1,358 | 0 | ||
| FURNITURE AND FIXTURES | 2019-06-03 | 48,525 | 12,535 | SL | 10.000000000000 | 4,853 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2019-06-11 | 80,614 | 13,883 | SL | 15.000000000000 | 5,374 | 0 | ||
| DUPLEX LAND | 2020-01-21 | 931,974 | L | 0 | 0 | ||||
| OFFICE BUILDING LAND | 2020-01-21 | 1,015,256 | L | 0 | 0 | ||||
| RESTAURANT LAND | 2020-01-21 | 1,070,778 | L | 0 | 0 | ||||
| DUPLEX BUILDING | 2020-01-21 | 412,659 | 19,773 | SL | 40.000000000000 | 10,316 | 10,316 | ||
| OFFICE BUILDING | 2020-01-21 | 310,140 | 14,861 | SL | 40.000000000000 | 7,754 | 7,754 | ||
| RESTAURANT BUILDING | 2020-01-21 | 252,435 | 12,096 | SL | 40.000000000000 | 6,311 | 6,311 | ||
| DUPLEX HVAC | 2020-05-27 | 26,700 | 1,056 | SL | 40.000000000000 | 668 | 668 | ||
| DUPLEX IMPROVEMENTS | 2020-10-12 | 9,600 | 300 | SL | 40.000000000000 | 240 | 240 | ||
| OFFICE BUILDING HVAC | 2020-04-02 | 24,720 | 1,082 | SL | 40.000000000000 | 618 | 618 | ||
| OFFICE BUILDING FOUNDATION | 2020-10-12 | 14,420 | 451 | SL | 40.000000000000 | 360 | 360 | ||
| COMPUTERS | 2022-11-17 | 1,600 | SL | 5.000000000000 | 54 | 0 | |||
| FURNITURE AND FIXTURES | 2022-10-17 | 2,202 | SL | 10.000000000000 | 55 | 0 | |||
| FURNITURE AND FIXTURES | 2022-11-17 | 1,395 | SL | 10.000000000000 | 23 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| OFFICER COMPENSATION | PART VI-B AND PART VII | JAMES FLIELLER IS A BOARD MEMBER THAT HAS NOT TAKEN COMPENSATION IN PRIOR YEARS. THE $450,000 REPORTED ON THIS RETURN IS A PAYMENT FOR THREE YEARS OF SERVICE AT $150,000 EACH YEAR.DUNCAN OSBORNE IS A BOARD MEMBER OF THE FOUNDATION BUT ALSO PROVIDES LEGAL SERVICES THROUGH HIS FIRM OSBORNE, HELMAN, SCOTT, KNISLEY & STANTON LLP. HE IS NOT SEPARATELY COMPENSATED AS A BOARD MEMBER. THE PAYMENTS TO HIS FIRM ARE INCLUDED IN PART VII AS A HIGHLY COMPENSATED CONTRACTORS.PATTI O'MEARA IS A BOARD MEMBER OF THE FOUNDATION BUT SHE PROVIDES VARIOUS ACCOUNTING AND ADMINISTRATIVE SERVICES THROUGH HER FIRM PERSONAL ADMINISTRATORS, INC. SHE IS NOT SEPARATELY COMPENSATED AS A BOARD MEMBER. THE PAYMENTS TO HER FIRM ARE INCLUDED IN PART VII AS A HIGHLY COMPENSATED CONTRACTOR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| .55% SKANDINAVISKA ENSKILDA BANKEN 20-23 NTS-S 09/23 | 193,724 | 193,724 |
| .375% ESM 20-25 NTS-S 09/25 | 179,660 | 179,660 |
| 1.75% HENKEL 21-26 NTS-S | 175,320 | 175,320 |
| 1.75% LANDWIRTSCHAFTLICHE RETENBANK 20-27 NTS SERIES 1192 | 181,970 | 181,970 |
| US TREASURY NT 1.375% 08/23 | 488,828 | 488,828 |
| US TREASURY NT 2.875% 10/31/23 | 5,913,986 | 5,913,986 |
| US TREASURY NT 2.250% 10/31/24 | 2,957,281 | 2,957,281 |
| US TREASURY NT 3.000% 10/31/25 | 2,945,633 | 2,945,633 |
| US TREASURY 0.125% 08/15/23 | 228,585 | 228,585 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 162,489 | 162,489 |
| AERCAP HOLDINGS | 218,642 | 218,642 |
| AIA GROUP LIMITED | 167,006 | 167,006 |
| AIR PROD & CHEMICALS | 123,304 | 123,304 |
| AKAMAI TECHNOLOGIES | 84,300 | 84,300 |
| ALCON INC | 184,877 | 184,877 |
| ALPHABET INC. | 470,234 | 470,234 |
| AMAZON.COM INC | 288,204 | 288,204 |
| AMPHENOL CORP | 197,977 | 197,977 |
| ANTOFAGASTA | 553,258 | 553,258 |
| AON PLC | 222,019 | 222,019 |
| AP MOLLER - MAERSK | 225,178 | 225,178 |
| APPLE INC | 354,709 | 354,709 |
| BAKER HUGHES CO | 139,470 | 139,470 |
| BALL CORP | 209,367 | 209,367 |
| BANK OF AMERICA CORP | 118,239 | 118,239 |
| BARRY CALLEBAUT - NAMEN | 79,177 | 79,177 |
| BASF SE | 603,483 | 603,483 |
| BNP PARIBAS | 692,959 | 692,959 |
| CARREFOUR SA | 679,028 | 679,028 |
| CATALENT INC | 129,584 | 129,584 |
| CINTAS CORP | 158,067 | 158,067 |
| CLARIVATE PLC | 125,100 | 125,100 |
| COCA-COLA US | 302,163 | 302,163 |
| COLGATE-PALMOLIVE CO | 72,487 | 72,487 |
| COMMERZBANK AG | 748,063 | 748,063 |
| COMPASS GROUP PLC | 628,553 | 628,553 |
| CULLEN FROST BANKERS | 139,048 | 139,048 |
| DANAHER CORP | 349,027 | 349,027 |
| DANONE | 551,780 | 551,780 |
| DEUTSCHE BANK AG | 556,749 | 556,749 |
| DIAGEO | 219,535 | 219,535 |
| ECOLAB INC | 62,591 | 62,591 |
| EMERSON ELECTRIC CO | 100,863 | 100,863 |
| ENTEGRIS INC | 75,757 | 75,757 |
| ESSILORLUXOTTICA | 457,902 | 457,902 |
| ESTEE LAUDER CO INC | 62,028 | 62,028 |
| EXPERIAN PLC ORD | 135,354 | 135,354 |
| FERGUSON PLC NEW | 37,837 | 37,837 |
| FIRST REPUBLIC BANK | 60,945 | 60,945 |
| FRANKLIN ELECTRIC CO | 66,193 | 66,193 |
| GEBERIT - NAMEN | 94,264 | 94,264 |
| GIVAUDAN AG - NAMEN | 156,367 | 156,367 |
| GLAXOSMITHKLINE | 326,567 | 326,567 |
| GOLDEN OCEAN GROUP LTD | 172,784 | 172,784 |
| HALOZYME THERAPEUTIC | 195,622 | 195,622 |
| HOME DEPOT INC | 186,357 | 186,357 |
| HONEYWELL INTERNATIONAL INC | 135,009 | 135,009 |
| INTESA SANPAOLO S.P.A. | 488,819 | 488,819 |
| INTUIT INC | 108,959 | 108,959 |
| INTUITIVE SURGICAL, INC. | 132,643 | 132,643 |
| IQVIA HOLDINGS INC | 167,805 | 167,805 |
| ISHARES MSCI ALL COUNTRY ASIA EX JAPAN EFT | 107,551 | 107,551 |
| JOHNSON & JOHNSON | 105,990 | 105,990 |
| JPMORGAN CHASE & CO | 346,003 | 346,003 |
| KERING | 355,218 | 355,218 |
| KEYENCE CORPORATION | 156,028 | 156,028 |
| KIMBERLY-CLARK CORP | 66,518 | 66,518 |
| KUHNE & NAGEL INTERNATIONAL - NAMEN | 88,502 | 88,502 |
| L3HARRIS TECHNOLOGIES INC | 89,530 | 89,530 |
| LEGRAND SA | 377,293 | 377,293 |
| LINDE PLC | 216,017 | 216,017 |
| LINDT & SPRUNGLI - PS | 173,496 | 173,496 |
| LKCM SMALL CAP EQUITY | 123,063 | 123,063 |
| LKCM SMALL MID CAP EQUITY | 117,163 | 117,163 |
| LLOYDS BANKING GROUP | 556,516 | 556,516 |
| LOGITECH INTERNATIONAL - NAMEN | 32,729 | 32,729 |
| LONZA GROUP - NAMEN | 110,333 | 110,333 |
| LONZA GROUP AG | 156,725 | 156,725 |
| LVMH MOET HENNESSY VUITTON | 210,461 | 210,461 |
| MARTIN MARIETTA MATERIALS | 312,960 | 312,960 |
| MCCORMICK & CO - NON-VOTING | 74,601 | 74,601 |
| MEDTRONIC PLC | 34,197 | 34,197 |
| MERCK & CO | 55,475 | 55,475 |
| METTLER TOLEDO INTERNATIONAL | 101,182 | 101,182 |
| MICROSOFT CORP | 597,875 | 597,875 |
| MOODY'S CORP | 142,096 | 142,096 |
| NATIONAL INSTRUMENTS | 60,516 | 60,516 |
| NESTLE | 568,581 | 568,581 |
| NEWELL BRANDS INC | 28,776 | 28,776 |
| NEXT | 111,747 | 111,747 |
| NIKE INC | 109,990 | 109,990 |
| NOVARTIS - NAMEN | 226,163 | 226,163 |
| NOVO NORDISK A/S | 242,624 | 242,624 |
| NVIDIA | 51,149 | 51,149 |
| PALO ALTO NETWORKS | 148,610 | 148,610 |
| PAYPAL HOLDINGS INC | 64,098 | 64,098 |
| PEPSICO INC | 126,462 | 126,462 |
| PERKINELMER INC | 208,928 | 208,928 |
| PROCTER & GAMBLE | 71,233 | 71,233 |
| PROGRESSIVE CO OHIO | 139,049 | 139,049 |
| PSI SOFTWARE AG | 265,818 | 265,818 |
| RECRUIT HOLDINGS CO LTD | 123,410 | 123,410 |
| RENTOKIL INITIAL ORD GBP0.01 | 597,351 | 597,351 |
| RIO TINTO | 195,288 | 195,288 |
| ROCHE HOLDING - GS | 229,508 | 229,508 |
| ROCHE HOLDINGS AG | 474,478 | 474,478 |
| ROCKWELL AUTOMATION | 82,422 | 82,422 |
| ROPER TECHNOLOGIES | 69,134 | 69,134 |
| S&P GLOBAL INC | 177,505 | 177,505 |
| SALESFORCE.COM | 53,036 | 53,036 |
| SAP SE | 421,112 | 421,112 |
| SCHINDLER HOLDING | 47,051 | 47,051 |
| SCHWAB (CHARLES) CORP | 124,883 | 124,883 |
| SGS - NAMEN | 46,537 | 46,537 |
| SHENZHOU INTERNATIONAL HOLDINGS GROUP | 64,010 | 64,010 |
| SHERWIN WILLIAMS CO | 142,398 | 142,398 |
| SHIMANO INC | 95,250 | 95,250 |
| SIKA - NAMEN | 282,999 | 282,999 |
| SOFTWAREONE HOLDING - NAMEN | 49,659 | 49,659 |
| SOITEC SA | 375,754 | 375,754 |
| SONOVA - NAMEN | 71,201 | 71,201 |
| SONY CORPORATION | 190,336 | 190,336 |
| SPDR GOLD TRUST | 333,372 | 333,372 |
| SVB FINANCIAL GROUP | 59,376 | 59,376 |
| SWATCH GROUP | 268,159 | 268,159 |
| SWISSCOM - NAMEN | 137,067 | 137,067 |
| TAIWAN SEMICONDUCTOR MANUFACTURING | 111,750 | 111,750 |
| TELEDYNE TECHNOLOGIES | 75,983 | 75,983 |
| TEXAS INSTRUMENTS INC | 62,787 | 62,787 |
| THERMO FISHER SCIENTIFIC INC | 435,072 | 435,072 |
| TRACTOR SUPPLY CO | 175,477 | 175,477 |
| TRIMBLE INC | 101,120 | 101,120 |
| UNILEVER | 62,175 | 62,175 |
| UNION PACIFIC CORP | 283,656 | 283,656 |
| UNIVERSAL MUSIC GROUP | 702,633 | 702,633 |
| US BANCORP | 89,401 | 89,401 |
| VANGUARD VALUE ETF | 164,233 | 164,233 |
| VERRA MOBILITY CORP | 81,237 | 81,237 |
| VESTAS WIND SYSTEMS | 87,222 | 87,222 |
| VISA INC | 351,198 | 351,198 |
| VOLKSWAGEN AG | 257,282 | 257,282 |
| WALT DISNEY CO | 86,011 | 86,011 |
| WASTE CONNECTIONS INC | 124,606 | 124,606 |
| WASTE MANAGEMENT | 52,555 | 52,555 |
| WELLS FARGO & CO | 139,601 | 139,601 |
| ZOETIS INC | 139,223 | 139,223 |
| FIRST BANCSHARES OF TX | 875,000 | 875,000 |
| RECEPTOR LOGIC INC. | 110,012 | 110,012 |
| AMEN PROPERTIES INC. | 134,750 | 134,750 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DUPLEX LAND | 931,974 | 0 | 931,974 | |
| OFFICE BUILDING LAND | 1,015,256 | 0 | 1,015,256 | |
| RESTAURANT LAND | 1,070,778 | 0 | 1,070,778 | |
| DUPLEX BUILDING | 412,659 | 30,089 | 382,570 | |
| OFFICE BUILDING | 310,140 | 22,615 | 287,525 | |
| RESTAURANT BUILDING | 252,435 | 18,407 | 234,028 | |
| DUPLEX HVAC | 26,700 | 1,724 | 24,976 | |
| DUPLEX IMPROVEMENTS | 9,600 | 540 | 9,060 | |
| OFFICE BUILDING HVAC | 24,720 | 1,700 | 23,020 | |
| OFFICE BUILDING FOUNDATION | 14,420 | 811 | 13,609 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCOR PLEDGE FUND VI, LLC | FMV | 27,857 | 27,857 |
| ANCOR PLEDGE FUND VII, LLC | FMV | 5,068,295 | 5,068,295 |
| ANCOR PLEDGE FUND IX, LLC | FMV | 1,862 | 1,862 |
| ANCOR PLEDGE FUND XI, LLC | FMV | 296,903 | 296,903 |
| ARTIS VENTURES XII SPV, LP | FMV | 970,535 | 970,535 |
| CENTRAL PARK-91, LTD. | FMV | 117,705 | 117,705 |
| DJ-LEGACY PARTNERS | FMV | 10,100,183 | 10,100,183 |
| DJ-PEI PARTNERS | FMV | 4,097,605 | 4,097,605 |
| DORCHESTER MINERALS | FMV | 598,600 | 598,600 |
| DOS RIOS PARTNERS, LP | FMV | 1,480,900 | 1,480,900 |
| DOS RIOS PARTNERS - A, LP | FMV | 1,481,632 | 1,481,632 |
| FREESTONE METALS PARTNERS, LP | FMV | 50,699 | 50,699 |
| HOG PARTNERSHIP LP | FMV | 572,534 | 572,534 |
| MDJ MINERALS LLP | FMV | 56,250,000 | 56,250,000 |
| N3 OPPORTUNITY FUND I, LP | FMV | 20,087 | 20,087 |
| PENNYBACKER III, LP | FMV | 56,023 | 56,023 |
| PENNYBACKER IV, LP | FMV | 224,132 | 224,132 |
| SFF ROYALTY, LLC | FMV | 13,892 | 13,892 |
| TRI ALPHA (BI ALTERENERGY LLC) | FMV | 9,500,800 | 9,500,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 6,790 | 4,980 | 1,810 | |
| FURNITURE AND FIXTURES | 48,525 | 17,388 | 31,137 | |
| LEASEHOLD IMPROVEMENTS | 80,614 | 19,257 | 61,357 | |
| COMPUTERS | 1,600 | 54 | 1,546 | |
| FURNITURE AND FIXTURES | 2,202 | 55 | 2,147 | |
| FURNITURE AND FIXTURES | 1,395 | 23 | 1,372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE & COUNSEL | 744,877 | 497,734 | 71,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRECIOUS METALS | 761,880 | 525,629 | 525,629 |
| PREPAID TAX | 32,278 | 55,876 | 55,876 |
| NET ORGANIZATIONAL COSTS | 12,282 | 11,338 | 11,338 |
| ACCRUED FINAL DISTRIBUTION | 3,955 | 0 | 0 |
| ACCRUED INTEREST | 0 | 646 | 646 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,873,826 |
| NON-DEDUCTIBLE EXPENSES | 16,854 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENTS | 20,220 | 0 | 0 | |
| INVESTMENT FEES | 403,683 | 403,683 | 0 | |
| INSURANCE | 29,966 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 26,888 | 26,888 | 0 | |
| CONTRACT LABOR | 3,725 | 3,725 | 0 | |
| MISCELLANEOUS | 10,718 | 0 | 0 | |
| OFFICE EXPENSE | 10,031 | 0 | 0 | |
| COMPUTER & TECHNOLOGY | 12,921 | 0 | 0 | |
| INSURANCE - RENTAL | 23,363 | 23,363 | 0 | |
| REPAIRS & MAINTENANCE - RENTAL | 17,048 | 17,048 | 0 | |
| DUES & SUBSCRIPTIONS - RENTAL | 480 | 480 | 0 | |
| COMMISSIONS PAID - RENTAL | 1,849 | 1,849 | 0 | |
| MANAGEMENT FEES - RENTAL | 11,042 | 11,042 | 0 | |
| MISCELLANEOUS - RENTAL | 1,005 | 1,005 | 0 | |
| OFFICE EXPENSE - RENTAL | 75 | 75 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 17,984,103 | 17,984,103 | 17,984,103 |
| T/E INCOME FROM K-1'S | 48,720 | 0 | 48,720 |
| K-1 EXCLUEDED 1202 GAIN | 1,590,805 | 0 | 1,590,805 |
| PARTNERSHIP INCOME-UBI PORTION | 372,116 | 0 | 372,116 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION IN EXCESS OF BASIS | 82,988 |
| AT-RISK LIMITATION - DJ-PEI | 2,249 |
| DEPLETION W/ BASIS NOT INCLUDED IN PARTNERSHIP BOOK INCOME | 733 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,172 | 2,059 |
| SECURITY DEPOSITS HELD | 13,276 | 13,276 |
| NEGATIVE BASIS IN WESTECH VENTURES I | 1,080 | 1,103 |
| 401K CONTRIBUTIONS PAYABLE | 0 | 14,410 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
SAN FRANCISCO ZEN CENTER |
476,599 |
|
TEXAS PARKS & WILDLIFE FOUNDATION |
0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - RENTAL | 27,665 | 27,665 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME & EXCISE TAX | 257,645 | 0 | 0 | |
| STATE TAXES | 186 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 90,987 | 0 | 0 | |
| PAYROLL TAXES | 28,588 | 0 | 23,304 | |
| PROPERTY TAXES - RENTAL | 68,539 | 68,539 | 0 |