| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 108,897 | 16,101 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,317,289 | 1,317,289 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 7,582,082 | 7,582,082 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUND | FMV | 775,586 | 775,586 |
| HEDGE FUNDS | FMV | 689,736 | 689,736 |
| COMMODITIES | FMV | 174,400 | 174,400 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 4,943,152 | 2,554,969 | 2,388,183 | 4,943,152 |
| CIP | 22,500 | 22,500 | 22,500 | |
| LAND | 1,585,047 | 1,585,047 | 1,585,047 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROMISES TO GIVE (PV OF CRT REMAINDE | 2,305,285 | 1,886,097 | 1,886,097 |
| Description | Amount |
|---|---|
| CHANGE IN PV OF CRT REMAINDER INTEREST | 419,188 |
| UNREALIZED DEPRECIATION OF SECURITIES | 2,108,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RECEPTIONS & MISCELLANEOUS | ||||
| COST OF GOODS SOLD | 189,295 | 189,295 | ||
| NORTH GARDEN | ||||
| DIRECT COSTS - GARDEN RENTAL | 70,851 | 70,851 | ||
| INDIRECT COSTS - MUSEUM PERSO | 184,097 | 184,097 | ||
| DEPRECIATION | 108,680 | 108,680 | ||
| OTHER | 1,427 | 1,427 | ||
| EXPENSES | ||||
| REPAIRS & MAINTENANCE | 58,979 | 58,979 | ||
| ADVERTISING | 33,675 | 33,675 | ||
| INSURANCE | 28,304 | 28,304 | ||
| OFFICE & GENERAL | 23,854 | 23,854 | ||
| MISCELLANEOUS | 20,269 | 20,269 | ||
| BANK CHARGES | 19,702 | 19,702 | ||
| UTILITIES | 18,692 | 18,692 | ||
| SECURITY | 4,062 | 4,062 | ||
| DUES & SUBSCRIPTIONS | 2,520 | 2,520 | ||
| ENTERTAINMENT | 781 | 781 | ||
| POSTAGE | 137 | 137 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECEPTIONS & MISCELLANEOUS | 259,648 | 259,648 | |
| MUSEUM ADMISSIONS | 158,361 | 158,361 | |
| NORTH GARDEN | 295,919 | 295,919 | |
| PARKING LOT RENTAL INCOME | 33,290 | 33,290 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 156,398 | 171,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 77,426 | 77,426 | ||
| PROFESSIONAL SERVICES | 75,983 | 75,983 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 49,136 | 39,698 | 9,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 15,550 | |||
| PAYROLL TAXES | 18,751 | 18,751 |