| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 70,111 | 49,324 | 8,777 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTEL CORP | 151,842 | 146,023 |
| NORTHROP GRUMMAN | 119,030 | 101,448 |
| NEXTERA ENERGY | 105,276 | 92,931 |
| NETFLIX INC COM | 105,412 | 132,401 |
| NESTLE SA SPONSORED ADR REPSTG REG SHS | 237,028 | 351,095 |
| MSC INDL | 61,009 | 84,560 |
| MASTERCARD INC. CL A COM | 172,783 | 304,611 |
| MARTIN MARIETTA MATLS INC COM | 75,045 | 118,290 |
| MARRIOTT VACATIONS WORLD | 45,476 | 80,081 |
| LINCOLN NATIONAL | 32,600 | 24,790 |
| KEURIG DR PEPPER | 117,085 | 92,351 |
| KEMPER CORP | 76,891 | 59,040 |
| K FORCE INC | 123,610 | 110,757 |
| JPMORGAN CHASE CO | 117,868 | 94,172 |
| JP MORGAN CHASE & CO COM | 74,868 | 113,985 |
| INTERACTIVE BROKERS GROUP CI A | 161,507 | 187,531 |
| ZEBRA TECHNOLOGIES CORP CL A | 105,442 | 115,385 |
| HOWARD HUGHES CORP | 48,134 | 71,453 |
| HEINEKIN HLDG NV SHS | 298,950 | 245,569 |
| HANESBRANDS INC | 79,887 | 57,049 |
| NV5 GLOBAL INC | 30,629 | 90,639 |
| ONESPAWORLD HOLDINGS LTD | 56,999 | 94,560 |
| PEGASYSTEMS INC | 273,641 | 130,763 |
| PERNOD RICARD ORD SHS | 181,686 | 219,609 |
| WORKDAY INC | 214,382 | 255,680 |
| WESTPAC BKG CORP | 53,970 | 54,472 |
| WESCO INTERNATIONAL INC | 55,289 | 177,158 |
| WAYFAIR INC | 132,204 | 74,956 |
| VIASAT INC | 67,956 | 53,014 |
| VERTIV HOLDINGS LLC L P | 123,067 | 150,328 |
| GOLDMAN SACHS | 92,345 | 82,110 |
| UPLAND SOFTWARE INC | 131,567 | 30,837 |
| UNIFIRST CORP MASS | 48,284 | 57,897 |
| TREEHOUSE FOODS INC | 106,603 | 125,919 |
| TOTAL CAPITAL SA | 104,167 | 96,589 |
| THERMON GROUP HOLDINGS INC | 53,868 | 71,384 |
| SEMPRA ENERGY | 114,164 | 97,451 |
| SALESFORCE COM INC | 24,140 | 19,932 |
| RUSH ENTERPRISES INC | 49,508 | 105,449 |
| REDFIN CORP | 651,532 | 86,454 |
| PLANET FITNESS INC CL A | 110,481 | 123,795 |
| PHILIP MORRIS INTL INC COM | 192,385 | 244,625 |
| UNILEVER NV NEW YORK SHS NEW | 114,946 | 106,188 |
| COMPAGNIE FINANCIERE RICHEMONT SA WARRANT | 0 | 4,211 |
| BROWN FORMAN CORP CL A | 60,419 | 80,556 |
| AT T INC | 92,486 | 75,328 |
| COSTAR GROUP INC | 72,988 | 129,058 |
| COMCAST CORP CL A | 54,317 | 57,596 |
| AMGEN INC | 95,842 | 80,744 |
| COMCAST CORP - 20030NDG3 | 105,708 | 104,862 |
| CITIGROUP INC | 184,274 | 151,828 |
| CIE FINANCIERE RICHEMONT AG ZUG NAMEN AKT | 171,440 | 270,909 |
| AMN | 30,732 | 51,410 |
| ANHEUSER BUSCH | 120,516 | 103,644 |
| CHUBB INA HLDGS INC | 71,102 | 62,100 |
| ANTHEM INC | 123,970 | 105,415 |
| AMERISAFE INC | 65,098 | 60,545 |
| AON CORP SR NT | 97,502 | 76,755 |
| ARES CAPITAL CORP | 40,278 | 56,056 |
| CABLE ONE INC COM | 53,388 | 19,220 |
| GARRETT MOTION INC | 77,965 | 75,746 |
| BLOCK INC | 434,119 | 348,259 |
| ASHTEAD GROUP PLC SHS | 131,017 | 143,111 |
| BERKSHIRE HATHWAY INC DEL CL B NEW | 87,020 | 143,639 |
| BERKSHIRE HATHAWAY INC DEL CL A | 283,873 | 468,711 |
| BANK OF NY MTN - 06406RBJ5 | 78,842 | 78,781 |
| BANK OF NOVA - 06417XAH4 | 163,697 | 158,786 |
| BANK OF AMERICA MTN | 161,337 | 127,152 |
| CANADIAN PAC RY CO | 45,171 | 40,101 |
| CVS HEALTH CORP | 122,393 | 106,396 |
| ALTERYX INC | 264,384 | 128,600 |
| ALIGN TECHNOLOGY INC | 259,631 | 224,187 |
| EVERSOURCE ENERGY | 108,959 | 85,593 |
| FIRSTCASH HLDFS INC | 75,184 | 96,905 |
| DIGITALBRIDGE GROUP INC | 57,042 | 46,057 |
| ETSY INC | 128,144 | 169,968 |
| ABBVIE INC | 117,685 | 99,162 |
| ALPHABET INC. CAP STK CL C | 213,254 | 295,826 |
| EVOQUA WATER TECHNOLOGIES CO | 46,902 | 116,820 |
| AMERICAN ELEC PWR | 95,849 | 84,844 |
| AMERICAN EXPRESS CO | 68,564 | 62,511 |
| AMERICAN HONDA MTN | 104,255 | 95,975 |
| EQUINIX INC | 47,024 | 39,169 |
| ENERSYS | 90,313 | 114,821 |
| ENBRIDGE INC. | 56,367 | 48,071 |
| AMERICAN TOWER CORP - 03027XAM2 | 37,413 | 32,068 |
| ELEMENT SOLUTIONS INC | 56,623 | 99,136 |
| DTE ELECTRIC CO | 81,523 | 79,848 |
| AMERICAN TOWER CORP - 03027XBL3 | 11,021 | 9,780 |
| FRONTDOOR INC | 121,518 | 80,704 |
| FIFTH THIRD BANCORP | 63,413 | 64,820 |
| ALEXANDRIA REAL | 42,268 | 34,098 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LONGLEAF PARTNERS FUND | AT COST | 1,520,335 | 1,315,926 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | AT COST | 5,015,675 | 4,538,647 |
| ISHARES CORE MSCI EMERGING MKTS ETF | AT COST | 2,296,551 | 1,876,780 |
| GQG PARTNERS | AT COST | 1,699,258 | 2,280,961 |
| VANGUARD TOTAL WORLD STOCK INDEX ETF | AT COST | 1,645,873 | 1,508,066 |
| VANGUARD TOTAL BOND MARKET INDEX ADM | AT COST | 3 | 2 |
| VANGUARD S P 500 ETF | AT COST | 12,348,924 | 10,804,759 |
| VANGUARD REAL ESTATE ETF | AT COST | 156,826 | 174,280 |
| VANGUARD FTSE DEVELOPED ETF | AT COST | 3,811,225 | 3,593,765 |
| TWEEDY BROWNE GLOBAL VALUE II CCY | AT COST | 4,216,359 | 4,272,024 |
| GMO CLIMATE CHANGE II | AT COST | 2,331,459 | 2,806,658 |
| ARTISAN INTL VALUE FUNDS INC | AT COST | 2,432,881 | 3,361,241 |
| DFA EMERGING MARKETS VALUE | AT COST | 5,175,084 | 4,631,429 |
| V3 REALTY PARTNERS (A), L.P. | AT COST | 1,600,000 | 1,763,394 |
| WHALE ROCK HOLDBACK | AT COST | 24,146 | 24,146 |
| SEMPER VIC PARTNERS LP | AT COST | 0 | 3,644,040 |
| ARROWSTREET GLOBAL EQ ACWI TR | AT COST | 2,046,600 | 2,759,334 |
| SHERIDAN SQUARE OFFSHORE FUND LTD. | AT COST | 2,208,793 | 2,028,930 |
| STEWART INVESTORS GLOBAL EMER MRKTS | AT COST | 2,167,613 | 2,571,215 |
| SUSTAINABLE ASSET FUND II (CAYMAN) | AT COST | 336,487 | 549,347 |
| TELEGRAPH HILL PARTNERS IV LP | AT COST | 319,900 | 771,783 |
| W CAPITAL PARTNERS IV-A, LP | AT COST | 0 | 376,992 |
| VALINOR CAPITAL PARTNERS OFFSHORE | AT COST | 76,374 | 104,724 |
| AETOS CAPITAL OPP. FUND CAYMAN LP | AT COST | 2,000,000 | 2,422,100 |
| AZOLLA VENTURES FULL-CYCLE FUND I LP | AT COST | 72,649 | 49,622 |
| GLOBAL RESEARCH EQ. EXTENDED FUND LP | AT COST | 2,200,000 | 2,174,935 |
| RETHINK IMPACT II, LP | AT COST | 289,611 | 262,298 |
| GOLDENTREE SELECT OFFSHORE LTD. | AT COST | 1,344,121 | 2,006,042 |
| GREEN COURT CHINA OPPORTUNITY FUND - 95MSC3QH1 | AT COST | 700,000 | 530,600 |
| GREEN COURT CHINA OPPORTUNITY FUND - 96MSCQ912 | AT COST | 1,400,000 | 977,620 |
| HARVEST MLP INCOME FUND III LLC | AT COST | 292,702 | 1,127,504 |
| HBK MULTI-STRATEGY OFFSHORE FUND LTD. | AT COST | 1,605,271 | 2,007,126 |
| HUDSON BAY INTERNATIONAL FUND LTD. | AT COST | 2,000,000 | 2,343,230 |
| HULL STREET ENERGY PARTNERS I-A, LP | AT COST | 487,708 | 797,816 |
| IMPACT AMERICA FUND II | AT COST | 346,800 | 428,158 |
| IMPACT AMERICA FUND III | AT COST | 21,000 | 21,000 |
| INCLUSIVE CAP PARTNERS SPRING INTL (PREV NAMED VALUEACT) | AT COST | 126,870 | 329,318 |
| INDABA CAPITAL PARTNERS | AT COST | 700,000 | 1,060,789 |
| JACKSON SQUARE PARTNERS SMALL-CAP FD | AT COST | 1,000,000 | 1,005,660 |
| DORSAL CAPITAL PARTNERS, LTD. | AT COST | 1,200,000 | 1,236,920 |
| RRG GLOBAL PARTNERS FUND, L.P. | AT COST | 928,977 | 1,143,961 |
| KAPOR CAPITAL III, LP | AT COST | 310,000 | 316,157 |
| MAKAIRA INVESTORS | AT COST | 1,300,000 | 2,469,406 |
| MAVERICK LONG LTD. | AT COST | 1,843,067 | 2,237,452 |
| METIS US CLIMATE ALIGNED PORTFOLIO | AT COST | 5,600,000 | 5,982,760 |
| CEVIAN CAPITAL II LTD. | AT COST | 2,062,500 | 2,677,909 |
| CANYON BALANCED HOLDBACK | AT COST | 8,208 | 8,208 |
| NITORUM OFFSHORE FUND, LTD. | AT COST | 900,000 | 750,410 |
| NOKOTA CAPITAL HOLDBACK | AT COST | 84,950 | 84,950 |
| NOKOTA LCB, LLC (NOKOTA LC, LLC) | AT COST | 90,454 | 110,082 |
| OBVIOUS PRIME II, LP | AT COST | 125,000 | 121,771 |
| OBVIOUS VENTURES III, L.P. | AT COST | 461,782 | 807,852 |
| OBVIOUS VENTURES IV, LP | AT COST | 100,000 | 89,137 |
| OWNERSHIP CAP. GLOBAL EQ | AT COST | 1,900,000 | 2,235,405 |
| PALATINE REAL ESTATE FUND III, LP | AT COST | 638,257 | 867,144 |
| PALMER SQ ULTRA-ST DUR INV GRADE FD | AT COST | 1,100,000 | 1,110,945 |
| DAVIDSON KEMPNER INSTITUTIONAL PARNTERS | AT COST | 1,600,000 | 2,114,362 |
| 1SHARPE INCOME OFFSHORE LP | AT COST | 1,500,000 | 1,578,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,903 | 10,452 | 10,452 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,710 | 855 | 855 | |
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| INSURANCE | 20 | 20 | 0 | |
| OTHER EXPENSES FROM SCH K-1 | 0 | 447,390 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM SCHEDULE K-1'S | 554,677 | ||
| DIVIDENDS FROM FOREIGN CORPORATIONS | 0 | 870,348 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARABELLA ADVISORS | 228,000 | 0 | 228,000 | |
| PERSHING INVESTMENT EXPENSES | 42,576 | 42,576 | 0 | |
| US BANK FEES | 83,670 | 83,670 | 0 | |
| INVESTMENT ADVISORY FEES | 384,617 | 384,617 | 0 | |
| POWERED BY SHAKTI, LLC | 281,525 | 0 | 281,525 | |
| GMA FOUNDATIONS | 78,375 | 0 | 78,375 | |
| FOUNDANT TECHNOLOGIES, INC. | 15,500 | 0 | 15,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 215,157 | 0 | 0 | |
| US BANK FOREIGN TAXES PAID | 40,492 | 40,492 | 0 | |
| PERSHING FOREIGN TAXES PAID | 6,652 | 6,652 | 0 |