| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA CROSSROADS LLC | AT COST | 573,045 | 573,045 |
| AXCENT GREENHOUSE FUND I LLC | AT COST | 162,944 | 162,944 |
| BEAR CREEK CONFLUENCE PARTNERS | AT COST | 0 | 0 |
| BEAR CREEK PRODUCTS 2018-5 | AT COST | 0 | 0 |
| BEAR CREEK PROD 2019-1 PTA-L | AT COST | 0 | 0 |
| BEAR CREEK PRO 2019-3 TOPEKA | AT COST | 0 | 0 |
| BOW RIVER CAPITAL 2011-TE | AT COST | 2,616 | 2,616 |
| BOW RIVE RCAPITAL 207-QP | AT COST | 651,092 | 651,092 |
| BTA OIL PRODUCERS | AT COST | 636,191 | 636,191 |
| BUFFFBREAKER | AT COST | 0 | 0 |
| HOUSTON LENDER VERANDA | AT COST | 0 | 0 |
| MERITAGE III | AT COST | 8,392 | 8,392 |
| LEGACY VENTURE II | AT COST | 0 | 0 |
| LEX III ENERGY PARTNERS LP | AT COST | 270,354 | 270,354 |
| LONGFORD CAPITAL FUND | AT COST | 282,176 | 282,176 |
| MIMG CXIII WOODHOLLOW | AT COST | 615,355 | 615,355 |
| MIMG L WAKE ROBIN | AT COST | 477,433 | 477,433 |
| MIMG LII ARBORS AT EASTLAND | AT COST | 662,267 | 662,267 |
| MIMG LIV TOPEKA 5 | AT COST | 312,850 | 312,850 |
| MIMG LVI RETREAT AT WALNUT CRE | AT COST | 947,412 | 947,412 |
| MIMG LX CEDAR TRACE | AT COST | 491,364 | 491,364 |
| MIMG LXII WOODMAN PARK | AT COST | 543,621 | 543,621 |
| MIMG LXIV MI6 MASTER | AT COST | 791,717 | 791,717 |
| MIMG LXIX COUNTRY CLUB VILLAS | AT COST | 231,736 | 231,736 |
| MIMG XC VILLAGES AT SYMMES | AT COST | 582,983 | 582,983 |
| MIMG XCV BRONCO CLUB | AT COST | 319,927 | 319,927 |
| MIMG XCVI HUNTERS MASTER | AT COST | 481,194 | 481,194 |
| MIMG XL HARBOR POINTE | AT COST | 669,248 | 669,248 |
| MIMG XLI COUNTRY ESTATES | AT COST | 254,765 | 254,765 |
| MIMG XLIV WALNUT CREEK | AT COST | 1,317,086 | 1,317,086 |
| MIMG XLIX KANSAS 8 | AT COST | 328,568 | 328,568 |
| MIMG XLV TOWN AND COUNTRY | AT COST | 316,024 | 316,024 |
| MIMG XXXVIII STONE GROVE | AT COST | 799,510 | 799,510 |
| PARKER AP | AT COST | 1,000 | 1,000 |
| SPABS | AT COST | 480,702 | 480,702 |
| TWINLEAF PARTNERS | AT COST | 0 | 0 |
| VERDEAM ALTERNATIVE INCOME FUN | AT COST | 0 | 0 |
| WESTSIDE HILLSBORO HAMPTON | AT COST | 340,000 | 340,000 |
| CAZ PEO II | AT COST | 0 | 0 |
| BEAR CREEK WAREHOUSE | AT COST | 0 | 0 |
| THE VALLEY FUND | AT COST | 460,835 | 460,835 |
| PERSHING INVESTMENTS | AT COST | 0 | 0 |
| NO NAME INVESTORS | AT COST | 0 | 0 |
| NATURES ALTERNATIVE FUND | AT COST | 500,000 | 500,000 |
| UBS INVESTMENTS | AT COST | 9,119,912 | 9,119,912 |
| LEX IV ENERGY PARTNERS LP | AT COST | 0 | 0 |
| COMPARK NORTH | AT COST | 194,781 | 194,781 |
| CAZ CREDIT OPPORTUNITY | AT COST | 37,907 | 37,907 |
| CAZ MEDICAL ROYALTY FUND II | AT COST | 792,759 | 792,759 |
| BOW RIVER CAPITAL REAL ESTATE | AT COST | 154,288 | 154,288 |
| WSIP BLUE VISTA | AT COST | 0 | 0 |
| WSIP CREEKSIDE | AT COST | 160,254 | 160,254 |
| WSIP GATEWAY NORTH | AT COST | 1,000,000 | 1,000,000 |
| WSIP WARDH | AT COST | 400,000 | 400,000 |
| WSIP HILLSBORO EMBASSY | AT COST | 660,000 | 660,000 |
| WSIP THORTON 140 | AT COST | 1,000,000 | 1,000,000 |
| WSIP TUCSON OFFICE | AT COST | 750,000 | 750,000 |
| BEAR CREEK OTHER FIXED INCOME | AT COST | 0 | 0 |
| BEAR CREEK FIXED INCOME OTHER | AT COST | 0 | 0 |
| BEAR CREEK ACCRUED INCOME | AT COST | 0 | 0 |
| LEGACY VENTURE XI | AT COST | 39,534 | 39,534 |
| LEGACY VENTURES VIII | AT COST | 3,754,430 | 3,754,430 |
| CAZ PEO III | AT COST | 0 | 0 |
| LIQUID INCOME FUND | AT COST | 0 | 0 |
| FOURTHSTONE | AT COST | 1,963,421 | 1,963,421 |
| ALCOVA | AT COST | 626,661 | 626,661 |
| DLP CAP PARTNERS | AT COST | 1,000,000 | 1,000,000 |
| IBEX | AT COST | 317,874 | 317,874 |
| WESTSIDE COLORADO SPRINGS | AT COST | 493,500 | 493,500 |
| DAWSON TRAILS I LLC | 750,000 | 750,000 | |
| BOW RIVER SOFTWARE EQUITY | 37,891 | 37,891 | |
| CAZ GP OWNERSHIP | 6,191,540 | 6,191,540 | |
| DPI FC TE | 333,333 | 333,333 | |
| CAZ LIQUID INCOME FUND | 4,765 | 4,765 | |
| PENDING TRANSACTIONS | 43,357 | 43,357 | |
| SCOUT ENERFY PARTNERS VI | 383,166 | 383,166 | |
| BEAR CREEK SECURITES | AT COST | 8,060,701 | 8,060,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,554 | 777 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 36,234 | 36,234 | ||
| PAYROLL PROCESSING FEES | 601 | 601 | ||
| OTHER EXPENSES | 6 | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Aurora Cross Roads LLC | 23,950 | ||
| Axcent Greenhouse Fund I LLC | -13,440 | ||
| BC Hangar Investors LLC | 37,223 | ||
| BC Schoolhouse Investors LLC | 101,753 | ||
| Bear Creek Confluence Partners LLLP | 162,705 | ||
| Bear Creek Products 2018-1 CNI | 7 | ||
| Bear Creek Products 2019-3 Topeka LLLP | 69,601 | ||
| Bear Creek Warehouse LLC | 35,662 | ||
| Bow River Capital 2011-TE Fund LP | 652 | ||
| Bow River Capital 2017-QP Fund LP | 220,244 | ||
| Bow River Capital Software Growth Equity | -3,163 | ||
| BTA Oil Producers LLC | 159,172 | ||
| Buffbraker LLC | 70,576 | ||
| CAZ Credit Opportunity LP | 30,426 | ||
| CAZ Co-Investment Opp Fund - MCP Port | 0 | ||
| CAZ Medical Royalty Fund III LP | 21,059 | ||
| CAZ Private Equity Ownership Fund II LP | 0 | ||
| CAZ Private Equity Ownership Fund III LP | 0 | ||
| CAZ Diversified Private Investments | -6,039 | ||
| Compark North LLC | 104,630 | ||
| Energy Transfer LP | -4,751 | ||
| Scout Energy VI-B, LP | 869 | ||
| Gateway North LLC | -136 | ||
| WDW Hillsboro Hotel I Investment LLC | -414,459 | ||
| Houston Lender LLC | 22,833 | ||
| IBEX Partners (Core) LP | -9,866 | ||
| IBEX Partners (Core) II LP | -4 | ||
| Iron Gate Meritage III LLC | -136 | ||
| Legacy Venture VIII LLC | 40,536 | ||
| Legacy Venture XI LLC | -3,493 | ||
| Longford Capital Fund II LP | -20,640 | ||
| MIMG CXCII Kansas 8 Master LLC | 2,438 | ||
| MIMG CXII Woodhollow LLC | 3,526 | ||
| MIMG L Wake Robin LLC | 2,417 | ||
| MIMG II Arbors at Eastland LLC | 695 | ||
| MIMG LIV Grays Lake LLC | 798 | ||
| MIMG LVI Retreat at Walnut Creek LLC | 412 | ||
| MIMG LX Cedar Trace LLC | 3,000 | ||
| MIMG LXIV MI6 Master LLC | 6,851 | ||
| MIMG LXIX Country Club Villas LLC | 479 | ||
| MIMG LXIX Woodman Park LLC | 4,755 | ||
| MIMG XC Villages at Symmes LLC | 944 | ||
| MIMG XCV Bronco Club LLC | 459 | ||
| MIMG XCVI Hunters Master LLC | 3,205 | ||
| MIMG XL Harbor Pointe LLC | 0 | ||
| MIMG XLI Country Estates LLC | 1,123 | ||
| MIMG XLIV Walnut Creek LLC | 13,934 | ||
| MIMG XLV Town and Country LLC | 78 | ||
| MIMG XXXVIII Stone Grove LLC | 0 | ||
| NAF Investors II LLC | 0 | ||
| NAF Investors LLC | 0 | ||
| No Name Investors LLC | 9,928 | ||
| Parker AP LLC | 0 | ||
| SPABS LLC | 18,755 | ||
| The Valley Fund LP | -772 | ||
| Thornton 140 LLC | 210 | ||
| Tucson Office LLC | -76,011 | ||
| Wardih LLC | 0 | ||
| Westside CC LLC | 0 | ||
| Verdeam Alternative Income Fund | -2,835 | ||
| Lex Energy Partners LP III | 520,149 | ||
| Lex Energy Partners LP IV | 479,250 | ||
| AG Energy Partners II Offshore Holdings | 0 | ||
| Ares High Income Credit Opp Fund II LP | 193,520 | ||
| Bow River Capital Real Estate Fund III | 0 | ||
| WDW Hillsboro Hotel II Investment | -233,393 | ||
| Dawson Trails I LLC | -6,193 | ||
| Westside Colorado Springs LLC | -3,644 | ||
| Partnership Distributions | 656,517 | ||
| Other Income (Loss) | 479,450 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 625,528 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES DUE TO IRS | -17,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 25,000 | 12,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX | 141,979 | |||
| PAYROLL TAX | 5,741 | 5,424 | ||
| FEDERAL TAX | 200,615 | |||
| FOREIGN TAXES | 8 | 8 |