| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 41,281 | 0 | 6,317 | 34,964 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC | 8,928 | 8,928 |
| VANGUARD DIVIDEND | 4,707 | 4,707 |
| ABBOTT LABS | 1,908 | 1,908 |
| EDGEWOOD GROWTH FUND-INST | 372,913 | 372,913 |
| FIDELITY 500 INDEX FUND | 7,463,163 | 7,463,163 |
| PARNASSUS CORE EQUITY-INST | 891,841 | 891,841 |
| ARTISAN INTL VAL-INST | 417,403 | 417,403 |
| FIDELITY INTL INDX-INST PRM | 993,027 | 993,027 |
| ISHARES MSCI CANADA ETF | 371,846 | 371,846 |
| WCM FOCUSED INTL GROWTH-INST | 606,915 | 606,915 |
| VANGUARD FTSE EUROPE ETF | 660,290 | 660,290 |
| ISHARES MSCI JAPAN ETF | 520,719 | 520,719 |
| ISHARES MSCI PACIFIC EX JAPA | 222,551 | 222,551 |
| BLCKRCK HI YLD BND PORT-K | 334,257 | 334,257 |
| ISHARES US TREASURY BOND ETF | 439,291 | 439,291 |
| PGIM HIGH YIELD-R6 | 331,563 | 331,563 |
| VANGUARD TTL BD MKT IDX-ADM | 1,108,687 | 1,108,687 |
| VANGUARD TOTAL BOND MARKET | 483,842 | 483,842 |
| VANGUARD MORTGAGE-BACKED SEC | 242,075 | 242,075 |
| VANGUARD TOTAL INTL BOND ETF | 2,391,133 | 2,391,133 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS RL EST-F | FMV | 513,584 | 513,584 |
| VINTAGE 2021 PRIVATE INVESTMENTS | FMV | 133,373 | 133,373 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 92,999,981 | 13,091,254 | 79,908,727 | 79,908,727 |
| BUILDING IMPROVEMENTS | 7,329,782 | 3,046,439 | 4,283,343 | 4,283,343 |
| FURNITURE | 766,204 | 737,762 | 28,442 | 28,442 |
| EQUIPMENT | 3,178,812 | 2,707,647 | 471,165 | 471,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 232,478 | 0 | 35,577 | 196,901 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 4,859 | 2,448 | 2,448 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 4,359,563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 252,476 | 0 | 38,632 | 213,844 |
| BANK CHARGES | 16,826 | 0 | 2,575 | 14,251 |
| CREDIT CARD FEES | 197,444 | 0 | 30,212 | 167,232 |
| EQUIPMMENT MAINTENANCE | 148,478 | 0 | 22,719 | 125,759 |
| EXHIBITION & DESIGN | 1,579,236 | 0 | 241,645 | 1,337,591 |
| INSURANCE | 634,023 | 0 | 97,014 | 537,009 |
| IT SOFTWARE | 174,959 | 0 | 26,771 | 148,188 |
| LICENSES | 9,165 | 0 | 1,402 | 7,763 |
| MAINTENANCE | 1,059,505 | 0 | 162,119 | 897,386 |
| MATERIALS & SUPPLIES | 167,318 | 0 | 25,602 | 141,716 |
| MEMBERSHIP | 3,960 | 0 | 606 | 3,354 |
| PAYROLL PROCESSING FEES | 95,605 | 0 | 14,629 | 80,976 |
| RECRUITEMENT | 3,597 | 0 | 550 | 3,047 |
| SECURITY COSTS | 1,425,573 | 0 | 218,132 | 665,778 |
| SHIPPING | 162,079 | 0 | 24,800 | 137,279 |
| STORAGE | 150,712 | 0 | 23,061 | 127,651 |
| TELEPHONE | 21,433 | 0 | 3,280 | 18,153 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSIONS | 1,029,536 | 1,029,536 | |
| MEMBERSHIP REVENUE | 1,193,467 | 1,193,467 | |
| CAFE REVENUE | 2,382,012 | 2,382,012 | |
| OTHER REVENUE | 343,959 | 343,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES AND OTHER CONSULTANTS | 295,522 | 53,184 | 36,046 | 206,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 27,448 | 0 | 0 | 0 |