| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 88,000 | 22,000 | 66,000 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMPHENOL CORP-CL A | 29,145 | 167,203 |
| BROWN & BROWN INC | 119,160 | 288,439 |
| CDW CORP/DE | 152,689 | 341,802 |
| CERIDIAN HCM HOLDING INC | 248,566 | 344,678 |
| CORE & MAIN INC-CLASS A | 84,046 | 69,419 |
| DUCKHORN PORTFOLIO INC/THE | 35,383 | 28,600 |
| ENTEGRIS INC | 166,788 | 178,798 |
| FIRST REPUBLIC BANK/CA | 90,313 | 222,815 |
| GODADDY INC - CLASS A | 28,827 | 51,401 |
| LIVE NATION ENTERTAINMENT IN | 233,233 | 221,703 |
| MARTIN MARIETTA MATERIALS | 177,006 | 339,322 |
| MORNINGSTAR INC | 368,433 | 378,816 |
| PAYCHEX INC | 30,513 | 76,270 |
| PERKINELMER INC | 31,250 | 189,998 |
| POOL CORP | 163,763 | 160,840 |
| POWERSCHOOL HOLDINGS INC-A | 33,227 | 34,066 |
| SERVICE CORP INTERNATIONAL | 113,056 | 146,992 |
| TORO CO | 110,491 | 212,137 |
| TRACTOR SUPPLY COMPANY | 74,932 | 166,028 |
| STERIS PLC | 108,256 | 142,581 |
| BIO-TECHNE CORP | 187,242 | 185,900 |
| IDEXX LABORATORIES INC | 94,920 | 110,557 |
| JACOBS SOLUTIONS INC | 63,369 | 127,154 |
| MIDDLEBY CORP | 198,884 | 195,762 |
| ROLLINS INC | 91,688 | 104,102 |
| TELEDYNE TECHNOLOGIES INC | 291,360 | 274,738 |
| TRIMBLE INC | 125,491 | 92,929 |
| VAIL RESORTS INC | 177,580 | 194,732 |
| WABTEC CORP | 193,078 | 214,791 |
| SIGNET JEWELERS LTD | 150,095 | 133,688 |
| ALPHABET INC-CL C | 58,502 | 396,889 |
| AMAZON.COM INC | 148,726 | 305,508 |
| CAPITAL ONE FINANCIAL CORP | 131,535 | 156,080 |
| CHARTER COMMUNICATIONS INC-A | 132,590 | 163,446 |
| CITIGROUP INC | 224,332 | 217,014 |
| COMCAST CORP-CLASS A | 196,965 | 217,339 |
| DISH NETWORK CORP-A | 131,433 | 55,528 |
| GENERAL ELECTRIC CO | 202,793 | 259,330 |
| GOLDMAN SACHS GROUP INC | 87,435 | 287,066 |
| HILTON WORLDWIDE HOLDINGS IN | 86,314 | 165,405 |
| IAC/INTERACTIVECORP | 80,632 | 27,395 |
| LIBERTY BROADBAND-C | 89,197 | 66,813 |
| MARRIOTT INTERNATIONAL -CL A | 76,370 | 167,501 |
| META PLATFORMS INC-CLASS A | 340,118 | 280,272 |
| MICROSOFT CORP | 47,663 | 461,654 |
| MORGAN STANLEY | 19,487 | 127,105 |
| NETFLIX INC | 322,129 | 378,036 |
| UNITEDHEALTH GROUP INC | 24,383 | 277,284 |
| VISA INC-CLASS A SHARES | 78,427 | 82,065 |
| WALT DISNEY CO/THE | 69,390 | 69,591 |
| WELLS FARGO & CO | 187,953 | 267,270 |
| WOODWARD INC | 103,888 | 96,996 |
| AERCAP HOLDINGS NV | 118,879 | 139,385 |
| AON PLC-CLASS A | 26,142 | 159,975 |
| EVOLUTION AB | 40,103 | 30,921 |
| PROSUS NV -SPON ADR | 133,386 | 123,405 |
| SAFRAN SA-UNSPON ADR | 204,396 | 220,304 |
| NASPERS LTD-N SHS SPON ADR | 36,696 | 31,449 |
| CONOCOPHILLIPS | 159,465 | 194,110 |
| ELEVANCE HEALTH INC | 57,347 | 108,237 |
| SHELL PLC-ADR | 126,944 | 136,452 |
| ALPHABET INC-CL C | 158,528 | 333,181 |
| BOOKING HOLDINGS INC | 171,941 | 187,421 |
| COCA-COLA CO/THE | 137,946 | 182,879 |
| DICK'S SPORTING GOODS INC | 229,667 | 330,798 |
| HOME DEPOT INC | 114,607 | 127,923 |
| MCDONALD'S CORP | 74,977 | 152,847 |
| META PLATFORMS INC-CLASS A | 209,936 | 134,179 |
| MICROSOFT CORP | 175,679 | 332,151 |
| PEPSICO INC | 111,951 | 149,045 |
| RALPH LAUREN CORP | 338,022 | 340,786 |
| STARBUCKS CORP | 95,592 | 114,080 |
| UNITED PARCEL SERVICE-CL B | 278,506 | 315,520 |
| VISA INC-CLASS A SHARES | 205,135 | 212,954 |
| WILLIAMS-SONOMA INC | 165,473 | 306,262 |
| DIAGEO PLC-SPONSORED ADR | 108,841 | 177,299 |
| NESTLE SA-SPONS ADR | 80,537 | 129,758 |
| ESTEE LAUDER COMPANIES-CL A | 87,383 | 102,966 |
| INTEL CORP | 160,052 | 110,345 |
| LOCKHEED MARTIN CORP | 189,149 | 218,921 |
| MARRIOTT INTERNATIONAL -CL A | 231,696 | 227,057 |
| MONDELEZ INTERNATIONAL INC-A | 202,608 | 223,278 |
| NIKE INC -CL B | 123,796 | 137,487 |
| SCHLUMBERGER LTD | 176,432 | 263,291 |
| YUM] BRANDS INC | 181,401 | 217,736 |
| HEINEKEN NV-SPN ADR | 130,939 | 130,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITADEL KENSINGTON GLOBAL STRATEGIES FUND LTD | AT COST | 4,257,007 | 9,219,914 |
| CADIAN OFFSHORE FUND LTD | AT COST | 2,932,655 | 7,016,422 |
| ELLIOT INTERNATIONAL LTD | AT COST | 3,000,000 | 10,064,356 |
| ABSOLUTE RETURN STRATEGIES | AT COST | 5,500,000 | 10,467,271 |
| HEDGED EQUITY STRATEGIES | AT COST | 5,000,000 | 1,484,448 |
| CONCENTRATED EQUITY STRATEGIES | AT COST | 2,039,464 | 3,250,872 |
| MILLENNIUM INTERNATIONAL LTD | AT COST | 2,493,689 | 3,954,167 |
| ACQUISITION FUND FIVE LP | AT COST | 127,110 | 72,917 |
| ACQUISITION FUND 2006 LP | AT COST | 157,155 | 38,482 |
| ACQUISITION FUND 2007 LP | AT COST | 250,548 | 169,184 |
| ACQUISITION FUND 2008 LP | AT COST | 116,769 | 110,183 |
| ASIA ACQUISITION FUND LP | AT COST | 126,635 | 65,575 |
| EP ASIA EQUITY STRATEGIES (FKA ASIA INVESTMENTS LP) | AT COST | 9,065,299 | 7,667,247 |
| OVERSEAS ACQUISITION FUND FOUR LP | AT COST | 183,102 | 33,050 |
| REAL ESTATE ACQUISITION FUND THREE LP | AT COST | 213,459 | 266,140 |
| REAL ESTATE ACQUISITION FUND TWO LP | AT COST | 298,940 | 81,485 |
| EP ACQUISITION FUND LP | AT COST | 1,471,613 | 2,080,699 |
| ENERGY OPPORTUNITY FUND LP | AT COST | 1,898,244 | 2,632,588 |
| BAYOU CITY ENERGY II, LP | AT COST | 520,925 | 2,586,596 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 1,208,616 | 9,521,715 |
| PSF PARTNERS | AT COST | 2,601,429 | 2,728,603 |
| JUNTO OFFSHORE FUND LTD. | AT COST | 4,000,000 | 5,804,268 |
| INSTITUTIONAL DIRECT LENDING FUND THREE LTD | AT COST | 1,500,000 | 2,672,116 |
| LEGACY VENTURE IX | AT COST | 2,531,610 | 5,027,679 |
| PEAK ROCK CAPITAL CREDIT FUND II-A | AT COST | 167,730 | 300,230 |
| PEAK ROCK CAPITAL FUND II-A | AT COST | 453,464 | 695,194 |
| PEAK ROCK CAPITAL FUND III-A | AT COST | 956,082 | 1,072,283 |
| INSTITUTIONAL DIST. OPP FUND LTD | AT COST | 4,625,000 | 5,908,022 |
| EP LIFE SCIENCES | AT COST | 9,000,000 | 10,805,151 |
| EP PRIVATE CREDIT STRATEGIES LT | AT COST | 6,025,887 | 6,025,887 |
| EP PRIVATE EQUITY STRATEGIES | AT COST | 5,357,628 | 5,357,628 |
| TIGER GLOBAL LTD | AT COST | 2,033,168 | 2,033,168 |
| OWL VENTURES OPPORTUNITY FUND I | AT COST | 244,297 | 319,758 |
| OWL VENTURES IV | AT COST | 660,737 | 879,625 |
| TFF LTD | AT COST | 2,678,183 | 2,678,183 |
| KING STREET CAPITAL LTD | AT COST | 0 | 16,980 |
| FINANCE LONG DURATION (B-PIECE) III LP | AT COST | 1,030,663 | 736,625 |
| PSF PARTNERS TWO | AT COST | 428,522 | 500,000 |
| EP AHF L.P. | AT COST | 962,660 | 962,660 |
| AH BIO IV FEEDER FUND | AT COST | 132,300 | 132,300 |
| AH VENTURE VIII FEEDER FUND | AT COST | 176,250 | 176,250 |
| AH LATE STAGE VALUE III FEEDER FUND | AT COST | 706,500 | 705,500 |
| BLOCKCHAIN TECHNOLOGY FUND 2022 | AT COST | 300,000 | 300,000 |
| PRIVATE EQUITY STRATEGIES 2022 - OFFSHORE | AT COST | 600,000 | 600,000 |
| PRIVATE CREDIT STRATEGIES 2022 - OFFSHORE | AT COST | 1,875,000 | 1,875,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,000 | 0 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 354 | 354 | 0 | |
| CUSTODY FEES - JPMORGAN | 18,133 | 18,133 | 0 | |
| OUTSIDE CONSULTANTS | 264,970 | 66,242 | 198,727 | |
| THRU PARTNERSHIP INVESTMENTS | 1,146,922 | 1,146,922 | 0 | |
| INSURANCE | 2,250 | 0 | 2,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRU PARTNERSHIP INVESTMENTS | 459,708 | 0 | 459,708 |
| OTHER ORDINARY INCOME FROM INVESTMENTS | 3,000,000 | 3,000,000 | 3,000,000 |
| Description | Amount |
|---|---|
| OTHER CHANGES IN FUND BALANCES | 2,036,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 255,634 | 255,634 | 0 | |
| OFFICE EXPENSES | 1,849 | 1,849 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - JPMORGAN | 1,079 | 1,079 | 0 | |
| FOREIGN TAXES - THRU PARTNERSHIP INVESTMENTS | 8,539 | 8,539 | 0 | |
| FEDERAL EXCISE TAXES | 229,006 | 0 | 0 |