| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 47,137 | 23,569 | 23,569 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2009-07-16 | 7,933 | 3,156 | SL | 3.000000000000 | 1,411 | 0 | ||
| COMPUTER SOFTWARE | 2009-07-16 | 29,922 | 29,660 | SL | 5.000000000000 | 262 | 0 | ||
| FURNITURE & FIXTURES | 2005-07-01 | 31,487 | 30,938 | SL | 7.000000000000 | 278 | 0 | ||
| OFFICE EQUIPMENT | 2005-05-01 | 6,185 | 4,034 | SL | 7.000000000000 | 287 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX FUND (VBTIX) | 5,899,336 | 5,899,336 |
| VANGUARD INTERMEDIATE TERM INVESTMENT GRADE FUND (VFIDX) | 3,690,800 | 3,690,800 |
| VANGUARD SHORT-TERM INVESTMENT GRADE FUND (VFSUX) | 2,324,586 | 2,324,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REIT INDEX FUND (VGSLX) | 1,666,446 | 1,666,446 |
| VANGUARD INVESTMENT EFT (ESGV) | 7,419,791 | 7,419,791 |
| VANGUARD INVESTMENT EFT (VSGX) | 4,984,651 | 4,984,651 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POINTER OFFSHORE II, LTD. | FMV | 20,937,444 | 20,937,444 |
| INVESTMENT IN TRANSIT | AT COST | 5,000,000 | 5,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 7,933 | 4,567 | 3,366 | |
| COMPUTER SOFTWARE | 29,922 | 29,922 | 0 | |
| FURNITURE & FIXTURES | 31,487 | 31,216 | 271 | |
| OFFICE EQUIPMENT | 6,185 | 4,321 | 1,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 383 | 0 | 383 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL NII EXCISE TAX | 7,752 | 0 | 0 |
| PREPAID FEDERAL UBI TAX | 1,115 | 0 | 0 |
| ROU LEASE ASSETS | 48,934 | 48,934 | |
| OTHER ASSET | 0 | 5,370 | 5,370 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION IN INVESTMENT PORTFOLIO | 19,907,316 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE, SUPPLIES & POSTAGE | 6,118 | 612 | 5,506 | |
| IT & TELEPHONE | 24,625 | 2,463 | 22,162 | |
| ASSOCIATION/ORGANIZATION DUES & MEMBERSHIPS | 10,430 | 0 | 10,430 | |
| BANK CHARGES | 113 | 12 | 101 | |
| DUES & SUBSCRIPTIONS | 1,984 | 198 | 1,786 | |
| TRAINING & DEVELOPMENT | 7,150 | 0 | 7,150 | |
| NETWORKING & VISIBILITY | 478 | 0 | 478 | |
| SPONSORSHIPS & SPONSORED EVENTS | 68,781 | 0 | 68,781 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX EXPENSE | 276,712 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL NII EXCISE TAX | 387,639 | 110,927 |
| LEASE LIABILITY | 0 | 49,333 |
| FEDERAL NII EXCISE TAX PAYABLE | 0 | 77,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTANT/MANAGEMENT | 341,290 | 341,290 | 0 | |
| TECHNOLOGY SERVICES | 8,511 | 851 | 7,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,983 | 1,898 | 17,085 | |
| FEDERAL NII EXCISE TAX | 118,073 | 0 | 0 |