| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 20,419 | 20,419 | ||
| TAX PREPARATION FEE (NON-ALLOC | 17,277 | 17,277 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PROLIFIC GIVING STOCK | AT COST | 400,000 | 1 |
| ALIMETER OFFSHORE LTD | AT COST | 1,500,000 | 1,182,486 |
| ALPHADYNE INTL FUND LTD | AT COST | 3,000,000 | 2,841,687 |
| AGN RAINIER INC SERIES B | AT COST | 49,732 | 132 |
| AGN RAINIER INC SERIES B-2 | AT COST | 94,644 | 252 |
| AGN RAINIER INC SERIES B-3 | AT COST | 55,363 | 147 |
| AGN RAINIER INC SERIES C | AT COST | 235,906 | 364 |
| ISAM SYSTEMATIC TREND CLASS A1 | AT COST | 2,500,000 | 2,170,819 |
| JP MORGAN STRAT INC OPP | AT COST | 4,188,117 | 4,159,850 |
| PIMCO INCOME FUND | AT COST | 4,763,062 | 4,171,059 |
| PIMCO DYNAMIC BOND FUND | AT COST | 2,758 | 2,367 |
| VANGUARD INFLAT PROTECTED AD | AT COST | 2,728,187 | 2,217,271 |
| VANGUARD INTERMEDIATE TERM | AT COST | 5,022,653 | 4,454,735 |
| FIRST EAGLE OVERSEAS | AT COST | 3,265,677 | 3,199,664 |
| PRIMECAP ODYSSEY GROWTH FD | AT COST | 2,202,983 | 1,842,291 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 246,820 | 236,550 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 3,885,614 | 8,304,555 |
| VANGUARD EMERGING MKT STK INDE | AT COST | 2,385,202 | 2,273,233 |
| VANGUARD GROWTH INDEX FUND-ADM | AT COST | 1,585,524 | 3,079,409 |
| COATUE GROWTH V OFFSHORE FEEDE | AT COST | 1,473,777 | 1,211,641 |
| FORESTER DIVERSIFIED LTD | AT COST | 2,298,210 | 5,119,713 |
| ARROWSTREET CAPITAL GLOBAL | AT COST | 4,997,700 | 6,700,478 |
| KHP STRATEGIC 12 LP | AT COST | 1,072,538 | 2,395,037 |
| KABOUTER INTL OPP FUND II | AT COST | 1,862,202 | 1,716,150 |
| CLOSED END INTL EQUITY FUND | AT COST | 2,752,770 | 2,790,124 |
| GQG PARTNERS INTL EQUITY FUND | AT COST | 3,664,536 | 4,021,146 |
| DE SHAW ALL COUNTRY GLOBAL | AT COST | 5,406,026 | 5,656,974 |
| DAVIDSON KEMPNER | AT COST | 3,405,756 | 3,274,451 |
| STEWART INVESTORS | AT COST | 2,088,915 | 1,868,143 |
| FORTRESS CREDIT OPP FUND | AT COST | 701,878 | 699,657 |
| INDEPENDENT FRANCHISE PARTNERS | AT COST | 2,656,696 | 3,094,181 |
| GREENSPRING/STEPSTONE | AT COST | 1,287,161 | 1,470,844 |
| COSTANOA VENTURES OPP FUND II | AT COST | 983,795 | 1,194,829 |
| COSTANOA VENTURES OPP IV LP | AT COST | 815,304 | 974,901 |
| FERNBRIDGE CAPITAL ONSHORE | AT COST | 4,762,565 | 4,612,180 |
| STANDARD CRYPTO VENTURE FUND I | AT COST | 959,825 | 940,385 |
| GLOBAL RESEARCH EQUITY EXT FUN | AT COST | 5,965,780 | 6,055,794 |
| ACADIAN EMERGING MKTS EQUITY F | AT COST | 1,538,542 | 1,548,883 |
| SEAFARER OVERSEAS GROWTH INC/V | AT COST | 4,455,304 | 3,866,709 |
| FORT GLOBAL OFFSHORE SPC CLASS |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 17,923 |
| BASIS ADJ FOR TECH GATEWAY & PARTNERSHIP | 100,110 |
| MISC ADJUSTMENT | 28,452 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 6 | 0 | 6 | |
| OTHER NON-ALLOCABLE EXPENSE - | 174,890 | 0 | 174,890 | |
| OTHER NON-ALLOCABLE EXPENSE - | 12,516 | 0 | 12,516 | |
| Rent and Royalty Expense | 170,296 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | -1,767,176 | 0 |
| Description | Amount |
|---|---|
| PRIOR YR GRANT RECOVERIES | 9,001 |
| TAX COST ADJ FOR AGN RAINER | 588,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 384,540 | 384,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES (NOT SUBJECT TO $1 | 74 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 114,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 100,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,649 | 2,649 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6,080 | 6,080 | 0 |