| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,050 | 630 | 420 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT GS INV ADV 8530 | AT COST | 4,565,307 | 3,921,487 |
| INVESTMENT IN 270 GROWTH FUND I LP | AT COST | 181,539 | 166,073 |
| INVESTMENT IN APOLLO | AT COST | 2,220,000 | 1,442,318 |
| INVESTMENT IN BLACKSTONE STRATEGIC PARTNERS | AT COST | 580,000 | 224,081 |
| INVESTMENT IN CROW HOLDINGS REALTY VII-A | AT COST | 19,600 | 19,214 |
| INVESTMENT IN CROW HOLDINGS REALTY VIII | AT COST | 65,152 | 62,066 |
| INVESTMENT IN GRIFFIS PREMIUM APARTMENT FUND IV LP | AT COST | 398,188 | 666,909 |
| INVESTMENT IN GS 6592 | AT COST | 9,124,487 | 8,339,255 |
| INVESTMENT IN GS ARISTOTLE 8555 | AT COST | 688,102 | 634,132 |
| INVESTMENT IN GS ARTISAN 4508 | AT COST | 976,727 | 918,289 |
| INVESTMENT IN GS CAP GRP PCS 8563 | AT COST | 1,209,477 | 1,089,302 |
| INVESTMENT IN GS EAGLE DYNAMIC 8548 | AT COST | 694,310 | 537,257 |
| INVESTMENT IN GS LCC COVERED CALLS 5280 | AT COST | 987,478 | 844,303 |
| INVESTMENT IN GS PREFD HYBRID 8522 | AT COST | 650,023 | 541,160 |
| INVESTMENT IN GS-FIXED INCOME 1393 | AT COST | 2,588,232 | 2,321,835 |
| INVESTMENT IN HARBERT SENIORS HOUSING FUND I, LP | AT COST | 532,030 | 775,773 |
| INVESTMENT IN JPMORGAN 1006 | AT COST | 18,023,620 | 13,460,081 |
| INVESTMENT IN JPMORGAN 4004 | AT COST | 13,002,305 | 11,549,386 |
| INVESTMENT IN MACKAY MUNICIPAL | AT COST | 3,513,720 | 3,152,072 |
| INVESTMENT IN ML AB STRAT 2929 | AT COST | 1,598,164 | 1,457,150 |
| INVESTMENT IN ML CAPITAL GRP 2932 | AT COST | 1,132,155 | 988,338 |
| INVESTMENT IN ML CIO EQ 2925 | AT COST | 4,600,265 | 3,947,211 |
| INVESTMENT IN ML CIO INTER 2926 | AT COST | 2,586,443 | 2,351,089 |
| INVESTMENT IN ML EARNEST 2931 | AT COST | 818,916 | 747,573 |
| INVESTMENT IN ML LOOMIS 2928 | AT COST | 1,860,518 | 1,413,728 |
| INVESTMENT IN ML MAIN 2233 | AT COST | 4,017,266 | 3,518,356 |
| INVESTMENT IN ML MART CURR 2933 | AT COST | 803,041 | 573,514 |
| INVESTMENT IN ML MFS LG CAP 2930 | AT COST | 1,839,431 | 1,900,877 |
| INVESTMENT IN MPM BIOVENTURES | AT COST | 931,833 | 1,950,694 |
| INVESTMENT IN PANCO STRATEGIC REAL ESTATE FUND IV, LP | AT COST | 711,620 | 1,265,218 |
| INVESTMENT IN SILVER LAKE | AT COST | 895,000 | 1,109,956 |
| INVESTMENT IN VINTAGE HEALTHCARE | AT COST | 299,974 | 459,041 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH DEDUCTIONS | 64,358 | 64,358 | 0 | |
| MISCELLANEOUS EXPENSES | 26,153 | 26,153 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME (LOSS) FROM PARTNERSHIPS | -4,221 | -6,734 | -4,221 |
| GS 8563 - SUBSTITUTE PAYMENTS IN LIEU | 127 | 127 | 127 |
| Description | Amount |
|---|---|
| PASSTHROUGH BOOK ADJUSTMENT | 4,403 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN GRIFFIS PREMIUM APARTMENT FUND VI LP | 0 | 3,029 |
| INV-GS OPTIONS 6592 | 202,871 | 0 |
| INV-JP OPTIONS 4004 | 195,353 | 276,091 |
| INV-ML DELTA OPTIONS | 189,619 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 223,449 | 223,449 | 0 | |
| PHILANTHROPY SERVICES | 72,000 | 0 | 72,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX DEPOSITS | 202,276 | 0 | 0 | |
| FOREIGN TAX EXPENSE | 30,051 | 30,051 | 0 | |
| STATE TAXES | 15,861 | 0 | 0 |