| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 52,000 | 15,080 | 19,240 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS (ARETE RISING) | 2021-06-30 | 3,727 | 373 | SL | 5.000000000000 | 745 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
J PAUL GETTY TRUST |
1200 GETTY CENTER DRIVE STE 400 LOS ANGELES,CA90049 |
2022-10-12 | 50,000 | GENERAL OPERATING SUPPORT | 50,000 | NONE | N/A |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BG LLH DEBT FINANCED | 2005-01 | PURCHASED | 2022-12 | 6,042 | COST | 0 | 6,042 | |||
| BG LLH DEBT FINANCED | 2005-01 | PURCHASED | 2022-12 | COST | 0 | |||||
| PETERSON PRIVATE EQUITY VIII SEC. 1231 GAIN | 2005-01 | PURCHASED | 2022-12 | 1,004 | COST | 0 | 1,004 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOVER INC COMMON & PREFERRED | 3,172,000 | 3,172,000 |
| T ROWE PRICE NEW HORIZONS | 2,316,448 | 2,316,448 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACTZERO, INC. | FMV | 3,000,000 | 3,000,000 |
| ALAMAR PARTNERS | FMV | 425,000 | 425,000 |
| ARABLE LABS INC. | FMV | 767,000 | 767,000 |
| AUXO MANAGEMENT, LLP | FMV | 6,451,000 | 6,451,000 |
| BH LLH INTERMEDIATE LLC | FMV | 5,811,619 | 5,811,619 |
| BROCKHURST CAPITAL-LEXSHARES | FMV | 600,000 | 600,000 |
| CAMBER PARTNERS FUND I | FMV | 167,735 | 167,735 |
| DIAPENTE CAPITAL | FMV | 228,868 | 228,868 |
| EAGLE ROCK CAPITAL LLC | FMV | 2,000,000 | 2,000,000 |
| FICTIV INC. | FMV | 1,970,000 | 1,970,000 |
| FXVII BELLWETHER4 | FMV | 100,000 | 100,000 |
| FXVII BELLWETHER5 | FMV | 250,000 | 250,000 |
| GOLDMAN SACHS VINTAGE FUND IV | FMV | 55,433 | 55,433 |
| GOLDMAN SACHS VINTAGE FUND V | FMV | 42,933 | 42,933 |
| G-S VINTAGE FUND VII+GS ENERGY FUND | FMV | 886,974 | 886,974 |
| GREYBULL STEWARDSHIP LP | FMV | 1,581,335 | 1,581,335 |
| HAMILTON HALL LLC | FMV | 1,220,000 | 1,220,000 |
| HAMMERSMITH CAPITAL | FMV | 500,000 | 500,000 |
| HERITAGE OPERATING PARTNERS | FMV | 1,000,000 | 1,000,000 |
| HOUSATONIC EQUITY INVESTORS IV | FMV | 1,131,845 | 1,131,845 |
| HOUSATONIC EQUITY INVESTORS V | FMV | 650,514 | 650,514 |
| I R S PARTNERS NO. 12 LP | FMV | 21,035,000 | 21,035,000 |
| MST SERVICE HLDGS LLC & NEXT COAST VENTURES I, LP | FMV | 3,267,268 | 3,267,268 |
| NEXT COAST VENTURES II, LP | FMV | 4,212,540 | 4,212,540 |
| OCM OPPORTUNITIES FD (CAYMAN) | FMV | 95 | 95 |
| OCM OPPORTUNITIES FD VIIB LP | FMV | 1,055 | 1,055 |
| OCOZZIO HOLDINGS LLC | FMV | 150,000 | 150,000 |
| OLMO COLD STORAGE | FMV | 2,083,371 | 2,083,371 |
| PEAK VENTURES FUND II, LP | FMV | 3,850,004 | 3,850,004 |
| PETERSON PARTNERS VII LP | FMV | 429,223 | 429,223 |
| PETERSON PARTNERS VIII LP | FMV | 3,037,581 | 3,037,581 |
| PETERSON PARTNERS IX LP | FMV | 1,728,983 | 1,728,983 |
| PLAT 3, LLC (THE PARTNERS COS.) | FMV | 2,140,000 | 2,140,000 |
| POLO CAPITAL | FMV | 500,000 | 500,000 |
| PRACINCO SUMO TECHNOLOGIES | FMV | 792,000 | 792,000 |
| PREDICTIVE INDEX HOLDINGS LLC | FMV | 2,624,000 | 2,624,000 |
| RADAZON CAPITAL | FMV | 300,000 | 300,000 |
| RELAY HOLDINGS LLC | FMV | 272,000 | 272,000 |
| RP FUND LLC-SERIES 3 | FMV | 257,942 | 257,942 |
| ROCKWOOD EQUITY PARTNERS III | FMV | 2,031,727 | 2,031,727 |
| ROCKWOOD EQUITY PARTNERSHIP FD | FMV | 77,388 | 77,388 |
| ROCKWOOD EQUITY IV | FMV | 228,826 | 228,826 |
| SENECA TRAIL CAPITAL | FMV | 500,000 | 500,000 |
| SERENT CAPITAL ASSOC II LP | FMV | 934,445 | 934,445 |
| SERENT CAPITAL ASSOCIATES LP | FMV | 223,347 | 223,347 |
| SYLMAR GROUP HOLD CO LLC | FMV | 221,500 | 221,500 |
| TEN20 PARTNERS LLC | FMV | 396,563 | 396,563 |
| TDA SECURITIES | FMV | 1,873,167 | 1,873,167 |
| TENNENBAUM OPPORTUNITIES FUND V | FMV | 379,877 | 379,877 |
| WORKLYN PARTNERS | FMV | 418,502 | 418,502 |
| BROADOAK BIOTOOLS VENTURE FUND | FMV | 46,588 | 46,588 |
| ATHENAEUM PARTNERS LLC | FMV | 330,000 | 330,000 |
| CEP SPV II, CHANNEL EQUITY | FMV | 1,000,000 | 1,000,000 |
| CAMBER PEAK LLC | FMV | 300,000 | 300,000 |
| CLOUDSTREET PARTNERS LLC | FMV | 500,000 | 500,000 |
| HS PEO HOLDINGS LLC | FMV | 1,000,000 | 1,000,000 |
| MERCATOR SEARCH GROUP LLC | FMV | 300,000 | 300,000 |
| MGT PARTNERS LLC | FMV | 1,250,000 | 1,250,000 |
| LUGGAGE FORWARD INC. | FMV | 480,000 | 480,000 |
| MIDWAY CAPITAL IV | FMV | 2,055,000 | 2,055,000 |
| NEWHOLD LLC | FMV | 500,000 | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS (ARETE RISING) | 3,727 | 1,118 | 2,609 | 2,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 67,318 | 0 | 67,318 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE - OLMO | 172,403 | 758,959 | 758,959 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 408 | 138 | 270 | |
| BANK SERVICE CHARGES | 6,288 | 6,254 | 34 | |
| ENTERTAINMENT/APPRECIATION | 140 | 0 | 140 | |
| INSURANCE | 9,077 | 0 | 9,077 | |
| OFFICE EXPENSE | 21,722 | 0 | 21,722 | |
| PASSTHROUGH K-1S - INVESTMENT FEE | 556,913 | 513,971 | 0 | |
| PASSTHROUGH K-1S - CHARITABLE CONTRIBUTIONS | 2,952 | 0 | 2,952 | |
| PASSTHROUGH K-1S - INVESTMENT INTEREST | 30,717 | 26,669 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PASSTHROUGH ORDINARY INCOME | -283,299 | 0 | |
| K-1 PASSTHROUGH INTEREST | 56,495 | 56,495 | |
| K-1 PASSTHROUGH DIVIDENDS | 211,122 | 211,122 | |
| K-1 PASSTHROUGH OTHER INCOME | 39,209 | 0 | |
| K-1 PASSTHROUGH NET RENTAL INCOME | 16,050 | 0 | |
| K-1 INTEREST/DIVIDENDS - DEBT FINANCED | 84,818 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,364,591 |
| DEFERRED TAXES EXPENSE | 168,000 |
| BOOK TO TAX ADJUSTMENT- GAIN/LOSS RECOGNITION | 134,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND OUTSIDE SERVICES | 150,221 | 0 | 150,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX | 400 | 0 | 0 | |
| FEDERAL EXCISE TAX | 28,462 | 0 | 0 | |
| ARETE LLC TAX | 800 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| ARETE RISING HOLDINGS LLC |
515 S FIGUEROA ST STE 650 LOS ANGELES,CA90071 |
87-3874405 | FUND OPERATIONS AND GRANTS | 716,500 |
| Total | 716,500 | |||