| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 84,245 | 42,123 | 0 | 42,123 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE OF CONTROLLED ENTITIES | FORM 990-PF, PART VI-A, LINE 11: | NAME OF CONTROLLED ENTITY: COVENTURE SPECIAL OPPORTUNITIES, FUND II LPEMPLOYER ID NO:87-2766533ADDRESS: 150 SE 2ND AVE, SUITE 308, MIAMI, FL 33131EXCESS BUSINESS HOLDING: NOAMOUNT TRANSFERRED TO CONTROLLED ENTITY:$234,093,500AMOUNT TRANSFERRED FROM CONTROLLED ENTITY:$17,166,537 |
| FORM 990-PF, PART VI-A, LINE 11: | NAME OF CONTROLLED ENTITY: ARCADIA SCIENCE LLCEMPLOYER ID NO:00-0000000ADDRESS:2625 ALCATRAZ AVENUE, 201, BERKELEY, CALIFORNIA 94705EXCESS BUSINESS HOLDING:NOAMOUNT TRANSFERRED TO CONTROLLED ENTITY:$0AMOUNT TRANSFERRED FROM CONTROLLED ENTITY:$0 | |
| FORM 990-PF, PART XI, LINE 3B: | REQUIRED STATEMENT PURSUANT TO TREASURY REGULATION 53.4942(A)-3(B)(7)(II)(A)-(E):(A) A STATEMENT DESCRIBING THE NATURE AND PURPOSES OF THE SPECIFIC PROJECT FOR WHICH AMOUNTS ARE TO BE SET ASIDEASTERA INSTITUTE (THE "INSTITUTE") IS SETTING ASIDE $48,345,649 OF ITS DISTRIBUTABLE AMOUNT FOR ITS TAX YEAR ENDING DECEMBER 31, 2022, FOR THE FOLLOWING SPECIFIC PROJECT AND PROGRAM (THE "PROJECT"). NAME OF PROJECT OR PROGRAM:COMPUTE CLUSTERAMOUNT SET ASIDE:48,345,649NATURE AND PURPOSE OF THE PROJECT OR PROGRAM:THROUGH THE COMPUTE CLUSTER PROGRAM, THE INSTITUTE WILL DEVELOP A COMPUTER MODEL OF THE BRAIN FOR THE PURPOSE OF BETTER UNDERSTANDING OF HOW THE BRAIN WORKS AND HOW TO BETTER AND MORE SAFELY NAVIGATE ARTIFICIAL GENERAL INTELLIGENCE. THE PLANNED COMPUTER MODEL WILL REQUIRE A SIGNIFICANT AMOUNT OF COMPUTATIONAL POWER AND STAFFING RESOURCES. THE INSTITUTE INTENDS TO BUILD A PHYSICAL CLUSTER OF COMPUTING MACHINES TO PROVIDE THE COMPUTATIONAL RESOURCES FOR OUR RESEARCHERS, AND TO HIRE PERSONNEL WITH ADEQUATE KNOWLEDGE, SKILLS, AND EXPERIENCE TO FURTHER THE INSTITUTE'S RESEARCH. THE INSTITUTE HAS STRUGGLED TO FILL THE POSITIONS IT REQUIRES IN ORDER TO FULLY PURSUE THIS WORK, AND IT HAS SET ASIDE FUNDS TO FILL THESE POSITIONS AS SOON AS IT HAS IDENTIFIED PROMISING CANDIDATES. (B) A STATEMENT THAT THE AMOUNTS SET ASIDE FOR THE SPECIFIC PROJECT WILL ACTUALLY BE PAID FOR THE SPECIFIC PROJECT WITHIN A SPECIFIED PERIOD OF TIME THAT ENDS NOT MORE THAN 60 MONTHS AFTER THE DATE OF THE SET-ASIDETHE SET-ASIDE AMOUNT WILL BE PAID FOR THE PROJECT NO LATER THAN 60 MONTHS FROM THE DATE OF THE SET-ASIDE. (C) A STATEMENT THAT THE PROJECT WILL NOT BE COMPLETED BEFORE THE END OF THE TAXABLE YEAR OF THE PRIVATE FOUNDATION IN WHICH THE SET-ASIDE IS MADETHE INSTITUTE IS IN ITS START-UP PHASE. THE PROJECT WILL NOT BE COMPLETED BEFORE THE END OF THE TAXABLE YEAR IN WHICH THE SET-ASIDE WAS MADE, FOR THE REASONS DESCRIBED ABOVE. (D) A STATEMENT SHOWING THE DISTRIBUTABLE AMOUNTS DETERMINED UNDER SECTION 4942(D) FOR ANY PAST TAXABLE YEARS IN THE PRIVATE FOUNDATION'S START-UP AND FULL-PAYMENT PERIODSTHE TAX YEAR ENDING DECEMBER 31, 2022 IS THE THIRD YEAR IN THE INSTITUTE'S START-UP PERIOD. THEREFORE, THERE ARE TWO PAST TAXABLE YEARS IN THE INSTITUTE'S START-UP PERIOD.PAST TAXABLE YEAR IN THE START-UP AND FULL-PAYMENT PERIODS & DISTRIBUTABLE AMOUNT AS DETERMINED UNDER IRC 4942(D):YEAR ENDED 12/31/2020: $1,732,063*YEAR ENDED 12/31/2021: $24,585,880**SEE PAGE 10 OF THE INSTITUTE'S FORMS 990-PF FOR INFORMATION ON THE INSTITUTE'S SATISFACTION OF THE PRIVATE OPERATING FOUNDATION TESTS UNDER SECTION 4942(J)(3).(E) STATEMENT SHOWING THE AGGREGATE AMOUNT OF ACTUAL PAYMENTS MADE IN CASH FOR CHARITABLE PURPOSES DURING EACH TAXABLE YEAR IN THE FOUNDATION'S START-UP AND FULL-PAYMENT PERIOD. THIS STATEMENT SHOULD INCLUDE A DETAILED DESCRIPTION OF ANY PAYMENTS THAT ARE TO BE TREATED AS DISTRIBUTED DURING A TAXABLE YEAR PRIOR TO THE TAXABLE YEAR IN WHICH SUCH PAYMENTS WERE ACTUALLY MADE AND, IN ADDITION, SHOULD EXPLAIN THE CIRCUMSTANCES THAT JUSTIFY THE APPLICATION OF THOSE RULES. TAX YEAR ENDING & ACTUAL PAYMENTS IN CASH FOR CHARITABLE PURPOSES:12/31/20 - $1,420,33212/31/21 - $24,585,88012/31/22 - $11,282,27212/31/23 - N/A12/31/24 - N/ATOTAL - $37,288,484PURSUANT TO TREASURY REGULATION 53.4942(A)-3(B)(4)(IV), THE INSTITUTE INTENDS TO TREAT THE DISTRIBUTION MADE DURING THE TAXABLE YEAR IN WHICH THE INSTITUTE WAS CREATED AS A DISTRIBUTION ACTUALLY MADE DURING THE START-UP PERIOD. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARK TR ARK SPACE EXPL | 25,427,427 | 25,427,427 |
| ABERDEEN STF GOLD ETF TR PHYSCL GOLD | 19,482,318 | 19,482,318 |
| CORAZON CAP V838 MONOCEROS CORP UNIT | 20,140,000 | 20,140,000 |
| GREEN PLAINS PARTNERS LP COM REP | 33,146 | 33,146 |
| FIDELITY 500 INDEX FUND | 10,442,203 | 10,442,203 |
| FIDELITY SELECT IT SERVICES | 15,241,473 | 15,241,473 |
| FIDELITY SELECT BIOTECHNOLOGY | 21,425,330 | 21,425,330 |
| FIDELITY SELECT SEMICONDUCTORS | 19,738,260 | 19,738,260 |
| BERKSHIRE FOCUS FUND | 8,389,448 | 8,389,448 |
| COLUMBIA GLOBAL TECH GROWTH CL A | 15,731,924 | 15,731,924 |
| JANUS HENDERSON GLOB TECH & INNOV T | 14,362,926 | 14,362,926 |
| SHELTON NASDAQ 100 INDEX | 16,831,646 | 16,831,646 |
| USAA 500 INDEX FUND MEMBER CLASS SHARES | 20,361,098 | 20,361,098 |
| C3 AI INC CL A | 7,355 | 7,355 |
| DT MIDSTREAM INC | 22,144 | 22,144 |
| NVIDIA CORPORATION COM | 28,574,800 | 28,574,800 |
| REDFIN CORP COM | 2,526 | 2,526 |
| SUNRUNINC COM | 14,714 | 14,714 |
| WORLD FUEL SERVICES CORPORATION COM | 19,577 | 19,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SWIM PARTNERS LP | FMV | 49,764,713 | 49,764,713 |
| TERVIVA BIOENERGY | FMV | 20,833,604 | 20,833,604 |
| GREENLEA LANE CAPITAL PARTNERS, LP | FMV | 14,979,579 | 14,979,579 |
| SPACEFUND TWO LP | FMV | 2,453,659 | 2,453,659 |
| PUNCH CARD CAPITAL, L.P. | FMV | 57,529,906 | 57,529,906 |
| D1 CAPITAL PARTNERS ONSHORE LP | FMV | 191,046,122 | 191,046,122 |
| FIREFLY AEROSPACE | FMV | 138,370,029 | 138,370,029 |
| SCI-FOUNDER FELLOWSHIP I, A SERIES OF SCIFOUNDERS, LP | FMV | 1,845,584 | 1,845,584 |
| COVENTURE - AMZN CREDIT OPPORTUNITIES FUND LP | FMV | 59,545,749 | 59,545,749 |
| COVENTURE CREDIT OPPORTUNITIES PARTNERS FUND II, LP | FMV | 13,431,248 | 13,431,248 |
| VOYAGER PARTNERS | FMV | 2,678,021 | 2,678,021 |
| OPEN AI | FMV | 100,007,573 | 100,007,573 |
| COVENT. SP. FUND II | FMV | 369,043,110 | 369,043,110 |
| GORDIAN BIOTECHNOLOGY | FMV | 3,224,997 | 3,224,997 |
| 786 PARTNERS LP | FMV | 10,000,000 | 10,000,000 |
| SV ANDROMEDA FUND, LP | FMV | 2,466,366 | 2,466,366 |
| ASTRO INVESTMENT | FMV | 90,000 | 90,000 |
| BITSTAMP - USDC | FMV | 9,004,324 | 9,004,324 |
| BITSTAMP - ETH | FMV | 2,151,858 | 2,151,858 |
| KRAKEN - SOL | FMV | 2,421,496 | 2,421,496 |
| KRAKEN - ETH | FMV | 5,608,217 | 5,608,217 |
| KRAKEN - USDC | FMV | 25,996,400 | 25,996,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 158,757 | 79,379 | 0 | 79,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CLOSING COSTS | 13,615 | 13,615 | 13,615 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 238,170,221 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 16,891 | 1,035 | 1,035 | 15,856 |
| OFFICE EXPENSES | 32,572 | 0 | 0 | 32,572 |
| RESEARCH EXPENSE | 4,335 | 0 | 0 | 4,335 |
| BANK SERVICE CHARGES | 135,415 | 135,415 | 135,415 | 0 |
| ADVERTISING & PROMOTION | 2,362 | 0 | 0 | 2,362 |
| INFORMATION TECHNOLOGY | 89,202 | 0 | 0 | 89,202 |
| LICENSES AND PERMITS | 3,404 | 0 | 0 | 3,404 |
| PASSTHROUGH DEDUCTIONS | 20,882,032 | 5,212,188 | 5,212,188 | 0 |
| CONTINUING EDUCATION | 1,524 | 0 | 0 | 1,524 |
| DUES AND SUBSCRIPTION | 698 | 0 | 0 | 698 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PASSTHROUGH INCOME | 919,220 | -19,206,979 | -19,206,979 |
| OTHER INVESTMENT INCOME | 24,822 | 24,822 | 24,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 3,225,069 | 0 | 0 | 3,225,069 |
| PAYROLL PROCESSING FEES | 4,851 | 0 | 0 | 4,851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,777,000 | 0 | 0 | 4,777,000 |
| FEDERAL UBI TAX | 698,000 | 0 | 0 | 0 |
| STATE UBI TAX | 595,000 | 0 | 0 | 0 |