| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Citigroup Inc 5/15/24 | 59,007 | 59,007 |
| European Invt Bk 0.25% 7/10/23 | 63,476 | 63,476 |
| Bank of America 10/22/25 | 56,711 | 56,711 |
| Midamerican Energy 3.1% 5/1/27 | 51,282 | 51,282 |
| Equinix Inc 1.55% 3/15/28 | 8,267 | 8,267 |
| Verizon Communications 3.875% 2/8/29 | 37,494 | 37,494 |
| Pfizer Inc 2.625% 4/1/30 | 35,138 | 35,138 |
| Alphabet Inc 1.1% 8/15/30 | 39,286 | 39,286 |
| Univ Pitt PA 2.871% 9/15/23 | 19,774 | 19,774 |
| Commonwealth FA 2.023% 6/1/24 | 19,189 | 19,189 |
| Univ CA 3.159% 5/15/25 | 19,328 | 19,328 |
| Interntnl Bk 0.375% 7/28/25 | 40,642 | 40,642 |
| JP Morgan Chase 9/16/24 | 43,240 | 43,240 |
| European Invt Bk 2.5% 10/15/24 | 57,935 | 57,935 |
| Apple Inc 3.0% 6/20/27 | 51,775 | 51,775 |
| Bank Nova Scot 2.375% 1/18/23 | 59,937 | 59,937 |
| Morgan Stanley VAR 25 10/21/25 | 36,674 | 36,674 |
| KFW 1% 10/1/26 | 4,442 | 4,442 |
| NextEra Energy CA 1.9% 6/15/28 | 42,724 | 42,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Allign Impact Fund II, LP | AT COST | 318,807 | 318,807 |
| Align TMIF II Access Fund LP | AT COST | 373,384 | 373,384 |
| Beneficial Return LLC | AT COST | 50,000 | 50,000 |
| Greenbacker Renewable Energy Class PI | AT COST | 109,586 | 109,586 |
| International Columbia US LLC | AT COST | 28,408 | 28,408 |
| Low Income Investment Fund | AT COST | 193,351 | 193,351 |
| Rose Affordable Housing V LP | AT COST | 402,243 | 402,243 |
| SJF Ventures Fund V LP | AT COST | 64,656 | 64,656 |
| Sonen Global Sustainable LLC | AT COST | 110,987 | 110,987 |
| UP Fund LP | AT COST | 56,281 | 56,281 |
| Putting America Back to Work Fund | AT COST | 186,852 | 186,852 |
| Odin Capital LP | AT COST | 286,372 | 286,372 |
| Calvert Impact CA 1.5% 3/15/24 | FMV | 240,248 | 240,248 |
| Achieve Partners Workforce Fund | AT COST | 273,294 | 273,294 |
| CIM Enterprise Loan Fund LP | AT COST | 1,049,449 | 1,049,449 |
| Colorado Enterprise Fund | AT COST | 245,000 | 245,000 |
| Founders First Capital Partners | AT COST | 99,997 | 99,997 |
| HCAP Partners V | AT COST | 96,451 | 96,451 |
| Impact Venture IV | AT COST | 180,659 | 180,659 |
| Rethink Education III | AT COST | 162,095 | 162,095 |
| Rose Affordable Housing | AT COST | 305,000 | 305,000 |
| Windsail Credit QP Fund | AT COST | 221,010 | 221,010 |
| Zeal Capital Partners Fund I | AT COST | 168,670 | 168,670 |
| Greenbacker Renewable Energy Class SF | AT COST | 500,250 | 500,250 |
| Rethink Capital Partners | AT COST | 16,079 | 16,079 |
| iShares Esg Aware MSCI EAFE, 2,592 Sh | FMV | 170,398 | 170,398 |
| iShares Esg Aware MSCI USA, 6501.2101 Sh | FMV | 550,977 | 550,977 |
| iShares MSCI Global, 8,138 Sh | FMV | 642,170 | 642,170 |
| Nuveen ESG Emerging Mkt, 4,090 Sh | FMV | 104,050 | 104,050 |
| Nuveen ESG Mid Cap, 3,673 Sh | FMV | 109,272 | 109,272 |
| Nuveen ESG Small Cap, 19,521 Sh | FMV | 667,228 | 667,228 |
| Calvert Emerging Markets, 33,285.964 Sh | FMV | 522,922 | 522,922 |
| Calvert Equity I, 8,597.06 Sh | FMV | 676,073 | 676,073 |
| Calvert International, 32,301.682 Sh | FMV | 790,745 | 790,745 |
| Calvert Mid Cap, 11,288.375 Sh | FMV | 435,054 | 435,054 |
| Calvert Small Cap, 25,924.563 Sh | FMV | 777,218 | 777,218 |
| Calvert US Large Cap Core, 34,242.278 Sh | FMV | 1,134,104 | 1,134,104 |
| Calvert US Large Cap Value, 5,525.317 Sh | FMV | 152,388 | 152,388 |
| DFA Em Mkts, 27,777.218 Sh | FMV | 227,218 | 227,218 |
| DFA Intl Sustainability, 74,475.999 Sh | FMV | 791,680 | 791,680 |
| Hartford Global Impact, 32,862.838 Sh | FMV | 418,344 | 418,344 |
| PAX Global Environment, 37116.95 Sh | FMV | 726,750 | 726,750 |
| Versus Cap Multi-Man, 19,256.464 Sh | FMV | 563,829 | 563,829 |
| Hannon Armstrong Sus REIT, 8,596.6053 Sh | FMV | 249,129 | 249,129 |
| Iroquois Valley Farmland, 164.041 Sh | FMV | 121,162 | 121,162 |
| Invesco MSCI Sustainable, 13,320.3567 Sh | FMV | 636,447 | 636,447 |
| JPMorgan Ultra Short Income ETF | FMV | 249,948 | 249,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,785 | 0 | 0 | 1,785 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Memberships | 10,730 | 10,730 | ||
| Filing Fees | 10 | 10 | ||
| Miscellaneous Expenses | 7,312 | 7,312 | ||
| Other Investment Expenses | 1,095 | 1,095 | ||
| Payroll Processing Fee | 558 | 558 | ||
| Website | 300 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 15,672 | 15,672 | |
| Partnership Income | -26,950 | -16,837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisor Fees | 169,744 | 169,744 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 9,964 |