| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| N/R ASHISH DESAI | AT COST | 600,000 | 600,000 |
| JP MORGAN #2255 | AT COST | 510,751 | 842,232 |
| MERRILL LYNCH #4124 | AT COST | 1,563,381 | 2,427,197 |
| SCHWAB #8998 | AT COST | 16,844,329 | 14,104,143 |
| UBS # 2653 | AT COST | 311,862 | 1,160,919 |
| AKIDO LABS, INC. | AT COST | 1,749,996 | 1,749,996 |
| BREP VII COMMERCIAL REAL ESTATE | AT COST | 273,639 | 246,106 |
| FRANCISCO PARTNERS III, L.P. | AT COST | 16,043 | 22,360 |
| FRANCISCO PARTNERS III (CAYMAN) | AT COST | 211,693 | 277,734 |
| FRANCISCO PARTNERS III (DOMESTI | AT COST | 35,977 | 132,136 |
| ROCKET GLOBAL INNOVATION FUND | AT COST | 509,628 | 509,628 |
| WW CAPE HOUSE INVESTORS LLC | AT COST | 28,017 | 28,017 |
| WW MULTISTATE TRADEWINDS LLC | AT COST | 12,679 | 12,679 |
| WW OLYMPUS OPPORTUNITY FUND II | AT COST | 37,926 | 38,220 |
| WW OLYMPUS PROPERTY IV LLC | AT COST | 49,811 | 19,726 |
| WW OLYMPUS PROPERTY V LLC | AT COST | 14,076 | 1,053 |
| WW OLYMPUS PROPERTY VI LLC | AT COST | 20,772 | 18,781 |
| WCW MULTISTATE WALDEN LLC | AT COST | 301 | 301 |
| TOKAMAK INVESTORS LLC | AT COST | 493,023 | 493,760 |
| EDUCATION LOAN - AMRITA DESAI | AT COST | 788,084 | 788,084 |
| WW OLYMPUS MT JULIET LLC | AT COST | 94,364 | 2,762 |
| WW OLYMPUS MOSAIC LLC | AT COST | 27,209 | 27,209 |
| OLYMPUS OPPORTUNITY FUND 4 | AT COST | 59,104 | 38,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 29,693 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 5,701 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 452,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 60% CHARITABLE CONTRIBUTIONS FROM PASSTHROUGHS | 140 | 0 | 0 | |
| COMMUNITY AWARENESS/DINNER FOR HOMELESS | 11,109 | 0 | 11,109 | |
| INVESTMENT FEES | 29,203 | 29,203 | 0 | |
| MISCELLANEOUS EXPENSE | 47 | 0 | 47 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 378 | 378 | 0 | |
| OTHER EXPENSES - UBIT | 299,955 | 0 | 0 | |
| OTHER EXPENSES FROM PASSTHROUGHS | 14,839 | 14,839 | 0 | |
| OUTSIDE SERVICES | 16,607 | 0 | 16,607 | |
| NET RENTAL REAL ESTATE LOSS FROM PASSTHROUGHS | 5,464 | 117,343 | 0 | |
| LICENSES AND PERMITS | 420 | 0 | 420 | |
| DUES AND SUBSCRIPTIONS | 252 | 0 | 252 | |
| POSTAGE AND DELIVERY | 335 | 0 | 335 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | -44,354 | -44,354 | -44,354 |
| SECTION 1231 GAIN FROM PASSTHROUGHS | 478,586 | 478,586 | 478,586 |
| ORDINARY INCOME FROM PASSTHROUGHS | 812 | -1,325 | 812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT BALANCE IN INVESTMENT - WW MULTISTATE PROPERTIES I LLC | 148,357 | 153,874 |
| CREDIT BALANCE IN INVESTMENT - WW PRESERVE INVESTORS, LLC | 23,789 | 29,618 |
| CREDIT BALANCE IN INVESTMENT - WW ROSEMEADE INVESTORS, LLC | 17,793 | 20,590 |
| CREDIT BALANCE IN INVESTMENT - WW CACTUS 88 HOLDINGS, LLC | 0 | 1,947 |
| CREDIT BALANCE IN INVESTMENT - WW ROSS AVENUE LP | 0 | 494 |
| CREDIT BALANCE IN INVESTMENT - WW ELEVATION PROPERTY LP | 0 | 1,075 |
| CREDIT BALANCE IN INVESTMENT - WW OLYMPUS MIDTOWN | 0 | 2,221 |
| CREDIT BALANCE IN INVESTMENT - WW UNION MIDTOWN | 0 | 3,085 |
| CREDIT BALANCE IN INVESTMENT - WW WOODBRIDGE LP | 0 | 751 |
| CREDIT BALANCE IN INVESTMENT - WW KATY RANCH ROAD LP | 0 | 8,139 |
| CREDIT BALANCE IN INVESTMENT - WW OLYMPUS 7TH STREET | 0 | 927 |
| CREDIT BALANCE IN INVESTMENT - WW RENAISSANCE INVESTORS, LLC | 489 | 1,869 |
| CREDIT BALANCE IN INVESTMENT - WW WESTOVER INVESTORS, LLC | 426 | 4,080 |
| CREDIT BALANCE IN INVESTMENT - WCW DAVIS INVESTOR LLC | 0 | 594 |
| CREDIT BALANCE IN INVESTMENT - ALLOWANCE - EDUCATIONAL LOANS | 0 | 422,366 |
| CREDIT BALANCE IN INVESTMENT - WW OLYMPUS MT JULIET LLC | 91,602 | 0 |
| OTHER CURRENT LIABILITIES | 127 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 323 | 0 | 0 | |
| FEDERAL TAX | 360 | 0 | 0 |