| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 41,109 | 0 | 41,109 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE | 11,074,278 | 11,074,278 |
| GOLDMAN SACHS & CO. | 25,754,429 | 25,754,429 |
| JP MORGAN | 10,998,000 | 10,998,000 |
| PHIL, INC. | 4,500,000 | 4,500,000 |
| GTHX, INC. | 100,000 | 100,000 |
| CITY NATIONAL BANK | 9,926,021 | 9,926,021 |
| PETAL CARD | 7,751,869 | 7,751,869 |
| AFORE CAPITAL III, L.P. | 244,050 | 244,050 |
| 3L CAPITAL II LP | 10,905,754 | 10,905,754 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE ENERGY PARTNERS LP | FMV | 1,034,685 | 1,034,685 |
| BLACKSTONE ENERGY PARTNERS II | FMV | 3,921,366 | 3,921,366 |
| BLACKSTONE CAPITAL PARTNERS VII L.P. | FMV | 3,055,023 | 3,055,023 |
| TRAIL MIX VENTURES FUND, LP | FMV | 793,915 | 793,915 |
| FPF II TM HOLDINGS, LLC | FMV | 7,639,653 | 7,639,653 |
| TCLDS HOLDINGS, LP | FMV | 91,607,215 | 91,607,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 13,551 | 0 | 3,075 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 27,404 | 59,636 | 59,636 |
| EXCISE TAX RECEIVABLE | 652,480 | 652,480 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 71,926,822 |
| CHANGE IN ACCOUNTING PRINCIPLE | 8,099,769 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 3,653 | 0 | 3,653 | |
| DUES & SUBSCRIPTIONS | 26,074 | 0 | 26,074 | |
| OFFICE EXPENSES | 4,372 | 0 | 4,372 | |
| PASSTHRU INVESTMENT INTEREST EXP | 0 | 241,017 | 0 | |
| PASSTHRU PORTFOLIO DEDUCTIONS | 0 | 498,925 | 0 | |
| PASSTHRU OTHER DEDUCTIONS | 0 | 3,806 | 0 | |
| PROGRAM & GRANT MAKING EXPENSE | 145,306 | 0 | 145,306 | |
| INSURANCE | 13,944 | 0 | 13,944 | |
| PASSTHRU ROYALTY DEDUCTIONS | 0 | 2,348 | 0 | |
| ADVERTISING & MARKETING | 76,467 | 0 | 76,467 | |
| COMPUTER EXPENSES | 32,592 | 0 | 32,592 | |
| CELLPHONE/DATA | 3,173 | 0 | 3,173 | |
| MEALS | 6,372 | 0 | 6,372 | |
| PAYROLL SERVICE FEES | 450 | 0 | 450 | |
| PASSTHRU COST DEPLETION | 0 | 540 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BCP VII LP | 304,441 | 0 | 304,441 |
| BLACKSTONE ENERGY PARTNERS II LP | 487,023 | 0 | 487,023 |
| BLACKSTONE ENERGY PARTNERS LP ORDINARY INCOME | 272,467 | 0 | 272,467 |
| BLACKSTONE ENERGY PARTNERS Q LP | 0 | 18,233 | 0 |
| BLACKSTONE ENERGY PARTNERS Q LP ORDINARY INCOME | 0 | 32,221 | |
| BLACKSTONE ENERGY PARTNERS Q LP RENTAL INCOME | 0 | 161 | |
| BLACKSTONE ENERGY PARTNERS Q LP SECTION 1231 GAIN | 0 | 4,121 | |
| BLACKSTONE ENERGY PARTNERS Q LP INTANGIBLE DRILLING & DEV COSTS | 0 | -2,710 | |
| BLACKSTONE ENERGY PARTNERS Q LP OTHER INCOME | 0 | -3 | |
| TEN COVES II TM HOLDINGS | 0 | 0 | 0 |
| TCLDS HOLDINGS LP FOREIGN EARNING DISTRIBUTION | 0 | 0 | 0 |
| GOLDMAN SACHS 41755 NONDIVIDEND DISTRIBUTIONS | 28,065 | 0 | 28,065 |
| BLACKSTONE FISTERRA II FEEDER FUND (CAYMAN) VII LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII TUCSON FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII FLORA FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII MUSTANG FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII YORK FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII AYM FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BLACKSTONE JDA FEEDER FUND (CAYMAN) VII LP DIVIDENDS | 0 | 0 | 0 |
| BLACKSTONE FISTERRA II FEEDER FUND (CAYMAN) BEP II/II.F LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII COMET FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII BLACKJACK FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII PI FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII PINOT FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII PULVER FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII ATHENA FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BLACKSTONE ALT ENERGY FEEDER FUND (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BLACKSTONE SICCAR FEEDER FUND (CAYMAN) BEP II/II.F LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII OPTIMUS FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII BRAAVOS FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| BCP VII UNITE FEEDER (CAYMAN) LP DIVIDENDS | 0 | 0 | 0 |
| OTHER | 643 | 0 | 643 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 174,540 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 281,280 | 238,926 | 0 | |
| CONSULTING FEES | 7,770 | 0 | 7,770 | |
| OTHER | 800 | 0 | 800 |
| Name | Address |
|---|---|
| FALCON TRUST |
100 WEST LIBERTY STREET 10TH FLOOR RENO,NV89501 |
| T-TWELVE LEGACY TRUST |
100 WEST LIBERTY STREET 10TH FLOOR RENO,NV89501 |
| SUNIL AND MAYA PATEL |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
| BU PATEL |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
| TUSHAR PATEL |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
|
KKSA HOLDINGS LLC |
100 WEST LIBERTY STREET 10TH FLOOR RENO,NV89501 |
|
KTT HOLDINGS |
100 WEST LIBERTY STREET 10TH FLOOR RENO,NV89501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 147 | 147 | 0 | |
| EXCISE TAX | 206,634 | 0 | 0 | |
| LLC TAX | 4,313 | 0 | 0 |