| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,090 | 6,472 | 1,618 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FOUR LAPTOP COMPUTERS | 2012-01-23 | 6,922 | 6,922 | S/L | 5.0000 | ||||
| SOFTWARE PROGRAM | 2011-09-02 | 20,272 | 20,272 | S/L | 3.0000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOMESTIC MUTUAL FUNDS | AT COST | 6,814,105 | 13,489,591 |
| DOMESTIC FIXED INCOME FUNDS | AT COST | 10,294,336 | 9,035,309 |
| FOREIGN MUTUAL FUNDS | AT COST | 3,892,159 | 4,322,271 |
| US LISTED REAL ESTATE | AT COST | 1,767,245 | 1,543,591 |
| COMMODITIES | AT COST | 871,551 | 352,887 |
| K-1 CLEAN GROWTH FUND III LP | AT COST | 229,282 | 251,501 |
| PARTNERS GROUP PE MASTER FD LLC | AT COST | 388,425 | 390,103 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FOUR LAPTOP COMPUTERS | 27,194 | 27,194 | ||
| SOFTWARE PROGRAM |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 255 | 255 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSE FROM K-1 | 1 |
| K-1 BASIS ADJUSTMENT-EOY | 11,755 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE | 515 | 515 | ||
| ADR FEES | 3,204 | 3,204 | ||
| SOFTWARE RENEWAL | 24,810 | 24,810 | ||
| K-1 - CLEAN GROWTH FUND III L | 11,150 | 11,150 | ||
| K-1 - CLEAN GROWTH FUND III L | 6 | 6 | ||
| TRUST FEES | 150,220 | 150,220 | ||
| MANAGEMENT FEES | 16,861 | 16,861 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| US BANK | 842 | 842 | |
| K-1 CLEAN GROWTH FUND III LP | 14 |
| Description | Amount |
|---|---|
| SCHOLARSHIP REFUNDS-PY | 62,166 |
| NT RECEIPTS | 15,219 |
| NT RECEIPTS | 873 |
| NT RECEIPTS | 22 |
| OTHER TIMING/RECONCILING ITEMS | 25,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,316 | 12,316 | ||
| PY FEDERAL EXTENSION PAYMENT | 500 | |||
| FEDERAL INCOME TAX PAYMENTS | 12,227 |