| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,175 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 32,377 | L | 0 | 0 | |||||
| IMPROVEMENTS - SITE REMEDIATION | 2012-07-31 | 19,063 | 16,360 | SL | 10.000000000000 | 1,906 | 1,906 | ||
| IMPROVEMENTS - SITE REMEDIATION | 2013-07-31 | 3,698 | 2,806 | SL | 10.000000000000 | 370 | 370 | ||
| IMPROVEMENTS - SITE REMEDIATION | 2014-05-05 | 2,300 | 1,572 | SL | 10.000000000000 | 230 | 230 | ||
| IMPROVEMENTS - SITE REMEDIATION | 2015-05-12 | 2,880 | 1,680 | SL | 10.000000000000 | 288 | 288 | ||
| IMPROVEMENTS - SITE REMEDIATION | 2017-05-01 | 3,775 | 1,449 | SL | 10.000000000000 | 378 | 378 | ||
| STAIRS | 2018-06-05 | 2,300 | 633 | SL | 10.000000000000 | 230 | 230 | ||
| IMPROVEMENTS - SITE REMEDIATION | 2018-05-03 | 3,365 | 954 | SL | 10.000000000000 | 337 | 337 | ||
| FENCE | 2018-11-19 | 2,400 | 540 | SL | 10.000000000000 | 240 | 240 | ||
| IMPROVEMENTS - SITE REMEDIATION | 2019-05-01 | 3,320 | 609 | SL | 10.000000000000 | 332 | 332 | ||
| IMPROVEMENTS - SITE REMEDIATION | 2020-05-07 | 3,260 | 272 | SL | 10.000000000000 | 326 | 326 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 32,377 | 0 | 32,377 | |
| IMPROVEMENTS - SITE REMEDIATION | 19,063 | 18,266 | 797 | |
| IMPROVEMENTS - SITE REMEDIATION | 3,698 | 3,176 | 522 | |
| IMPROVEMENTS - SITE REMEDIATION | 2,300 | 1,802 | 498 | |
| IMPROVEMENTS - SITE REMEDIATION | 2,880 | 1,968 | 912 | |
| IMPROVEMENTS - SITE REMEDIATION | 3,775 | 1,827 | 1,948 | |
| STAIRS | 2,300 | 863 | 1,437 | |
| IMPROVEMENTS - SITE REMEDIATION | 3,365 | 1,291 | 2,074 | |
| FENCE | 2,400 | 780 | 1,620 | |
| IMPROVEMENTS - SITE REMEDIATION | 3,320 | 941 | 2,379 | |
| IMPROVEMENTS - SITE REMEDIATION | 3,260 | 598 | 2,662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 250 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 28,902 | 22,932 | 28,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGE | 36 | 0 | 0 | |
| INSURANCE | 12,967 | 12,967 | 0 | |
| REPAIR & MAINT. | 24,375 | 24,375 | 0 | |
| SUPPLIES EXPENSE | 106 | 106 | 0 | |
| PERMITS, LICENSES, & FEES | 3,608 | 3,608 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 28,902 | 22,932 |
| COMMERCIAL SECURITY | 0 | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 15,114 | 15,114 | 0 | |
| BOOKKEEPING | 12,650 | 12,650 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 43,172 | 43,172 | 0 |