| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 25,425 | 21,999 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,758 | 23,287 |
| 592905749 METROPOLITAN WEST UN | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 20,144 | 23,067 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 34,479 | 26,399 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 30,581 | 36,204 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 129,705 | 134,175 |
| 957663669 WESTERN ASSET CORE P | AT COST | 41,247 | 35,217 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 35,880 | 30,673 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 31,391 | 30,233 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 27,931 | 31,130 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 50,693 | 51,264 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 21,802 | 17,866 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 17,409 | 18,164 |
| 00769G543 CAMBIAR INTL EQUITY | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 19,753 | 18,445 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 33,547 | 32,334 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 26,626 | 17,287 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 15,991 | 18,569 |
| 557492485 MADISON MID CAP FUND | AT COST | 19,383 | 23,203 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 01878T855 ALLIANCE BERNSTEIN C | AT COST | 49,965 | 50,258 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 17,797 | 18,442 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 18,544 | 17,094 |
| 09248U700 BLACKROCK LIQ FDS FE | AT COST | 17,257 | 17,257 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 36,474 | 34,628 |
| 256210105 DODGE & COX INCOME F | AT COST | 34,515 | 34,958 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 34,515 | 34,432 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,424 | 17,961 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 28,991 | 25,028 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 19,514 | 17,191 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 23,648 | 22,968 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 1,007 |
| WASH SALES ADJUSTMENT | 3,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,095 | 0 | 2,095 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| 2020 TRANSACTIONS POSTED IN 2021 | 882 |
| PRIOR YEAR ADJUSTMENT | 891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 592 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 831 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 220 | 220 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |